Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ORIENT BEVER vs KRBL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ORIENT BEVER KRBL ORIENT BEVER/
KRBL
 
P/E (TTM) x -22.7 11.3 - View Chart
P/BV x 3.9 1.4 269.8% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 ORIENT BEVER   KRBL
EQUITY SHARE DATA
    ORIENT BEVER
Mar-23
KRBL
Mar-23
ORIENT BEVER/
KRBL
5-Yr Chart
Click to enlarge
High Rs218449 48.4%   
Low Rs68196 34.8%   
Sales per share (Unadj.) Rs528.8227.8 232.1%  
Earnings per share (Unadj.) Rs13.129.8 44.0%  
Cash flow per share (Unadj.) Rs24.833.0 75.2%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %00.3 0.0%  
Book value per share (Unadj.) Rs81.9199.4 41.1%  
Shares outstanding (eoy) m2.16235.39 0.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.31.4 19.1%   
Avg P/E ratio x10.910.8 100.8%  
P/CF ratio (eoy) x5.89.8 58.9%  
Price / Book Value ratio x1.71.6 107.9%  
Dividend payout %03.4 0.0%   
Avg Mkt Cap Rs m30976,013 0.4%   
No. of employees `000NANA-   
Total wages/salary Rs m1801,206 14.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,14253,632 2.1%  
Other income Rs m78928 8.4%   
Total revenues Rs m1,22054,560 2.2%   
Gross profit Rs m479,388 0.5%  
Depreciation Rs m25757 3.3%   
Interest Rs m68147 46.3%   
Profit before tax Rs m319,412 0.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m32,402 0.1%   
Profit after tax Rs m287,010 0.4%  
Gross profit margin %4.117.5 23.4%  
Effective tax rate %9.425.5 36.8%   
Net profit margin %2.513.1 18.9%  
BALANCE SHEET DATA
Current assets Rs m64746,311 1.4%   
Current liabilities Rs m7377,295 10.1%   
Net working cap to sales %-7.972.7 -10.8%  
Current ratio x0.96.3 13.8%  
Inventory Days Days405 768.9%  
Debtors Days Days31,178194 16,070.8%  
Net fixed assets Rs m5479,598 5.7%   
Share capital Rs m22235 9.2%   
"Free" reserves Rs m15546,691 0.3%   
Net worth Rs m17746,926 0.4%   
Long term debt Rs m2150-   
Total assets Rs m1,19455,909 2.1%  
Interest coverage x1.564.9 2.2%   
Debt to equity ratio x1.20-  
Sales to assets ratio x1.01.0 99.7%   
Return on assets %8.112.8 63.1%  
Return on equity %16.014.9 107.1%  
Return on capital %25.420.4 124.5%  
Exports to sales %035.5 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA19,035 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m019,035 0.0%   
Fx outflow Rs m41,552 0.3%   
Net fx Rs m-417,483 -0.0%   
CASH FLOW
From Operations Rs m63-3,601 -1.7%  
From Investments Rs m-1462,064 -7.1%  
From Financial Activity Rs m8948 185.6%  
Net Cashflow Rs m6-1,490 -0.4%  

Share Holding

Indian Promoters % 55.2 60.2 91.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 9.7 0.3%  
FIIs % 0.0 3.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 44.8 39.8 112.6%  
Shareholders   4,667 77,915 6.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ORIENT BEVER With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on ORIENT BEVER vs KRBL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ORIENT BEVER vs KRBL Share Price Performance

Period ORIENT BEVER KRBL S&P BSE FMCG
1-Day -1.85% 0.65% 0.33%
1-Month 6.49% 2.24% -0.54%
1-Year 182.43% -12.40% 14.20%
3-Year CAGR 70.77% 17.40% 14.11%
5-Year CAGR 31.22% -3.23% 9.90%

* Compound Annual Growth Rate

Here are more details on the ORIENT BEVER share price and the KRBL share price.

Moving on to shareholding structures...

The promoters of ORIENT BEVER hold a 55.2% stake in the company. In case of KRBL the stake stands at 60.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ORIENT BEVER and the shareholding pattern of KRBL.

Finally, a word on dividends...

In the most recent financial year, ORIENT BEVER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

KRBL paid Rs 1.0, and its dividend payout ratio stood at 3.4%.

You may visit here to review the dividend history of ORIENT BEVER, and the dividend history of KRBL.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.