Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ORIENT BEVER vs VARUN BEVERAGES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ORIENT BEVER VARUN BEVERAGES ORIENT BEVER/
VARUN BEVERAGES
 
P/E (TTM) x -20.9 86.4 - View Chart
P/BV x 3.6 26.2 13.7% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 ORIENT BEVER   VARUN BEVERAGES
EQUITY SHARE DATA
    ORIENT BEVER
Mar-23
VARUN BEVERAGES
Dec-23
ORIENT BEVER/
VARUN BEVERAGES
5-Yr Chart
Click to enlarge
High Rs2181,380 15.8%   
Low Rs68550 12.4%   
Sales per share (Unadj.) Rs528.8121.3 435.8%  
Earnings per share (Unadj.) Rs13.116.2 81.0%  
Cash flow per share (Unadj.) Rs24.821.4 115.9%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Avg Dividend yield %00.3 0.0%  
Book value per share (Unadj.) Rs81.953.3 153.6%  
Shares outstanding (eoy) m2.161,299.22 0.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.38.0 3.4%   
Avg P/E ratio x10.959.7 18.3%  
P/CF ratio (eoy) x5.845.1 12.8%  
Price / Book Value ratio x1.718.1 9.7%  
Dividend payout %015.5 0.0%   
Avg Mkt Cap Rs m3091,254,053 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m18014,466 1.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,142157,641 0.7%  
Other income Rs m78794 9.8%   
Total revenues Rs m1,220158,435 0.8%   
Gross profit Rs m4736,325 0.1%  
Depreciation Rs m256,809 0.4%   
Interest Rs m682,916 2.3%   
Profit before tax Rs m3127,394 0.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m36,375 0.0%   
Profit after tax Rs m2821,018 0.1%  
Gross profit margin %4.123.0 17.8%  
Effective tax rate %9.423.3 40.4%   
Net profit margin %2.513.3 18.6%  
BALANCE SHEET DATA
Current assets Rs m64742,356 1.5%   
Current liabilities Rs m73741,532 1.8%   
Net working cap to sales %-7.90.5 -1,505.5%  
Current ratio x0.91.0 86.1%  
Inventory Days Days4014 275.8%  
Debtors Days Days31,1788 374,677.7%  
Net fixed assets Rs m547109,516 0.5%   
Share capital Rs m226,496 0.3%   
"Free" reserves Rs m15562,780 0.2%   
Net worth Rs m17769,277 0.3%   
Long term debt Rs m21531,889 0.7%   
Total assets Rs m1,194151,872 0.8%  
Interest coverage x1.510.4 14.0%   
Debt to equity ratio x1.20.5 264.4%  
Sales to assets ratio x1.01.0 92.1%   
Return on assets %8.115.8 51.3%  
Return on equity %16.030.3 52.7%  
Return on capital %25.430.0 84.7%  
Exports to sales %01.6 0.0%   
Imports to sales %08.7 0.0%   
Exports (fob) Rs mNA2,587 0.0%   
Imports (cif) Rs mNA13,686 0.0%   
Fx inflow Rs m02,587 0.0%   
Fx outflow Rs m413,686 0.0%   
Net fx Rs m-4-11,099 0.0%   
CASH FLOW
From Operations Rs m6323,908 0.3%  
From Investments Rs m-146-32,899 0.4%  
From Financial Activity Rs m899,849 0.9%  
Net Cashflow Rs m6879 0.6%  

Share Holding

Indian Promoters % 55.2 63.1 87.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 30.2 0.1%  
FIIs % 0.0 26.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 44.8 36.9 121.5%  
Shareholders   4,586 440,278 1.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ORIENT BEVER With:   NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on ORIENT BEVER vs VARUN BEVERAGES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ORIENT BEVER vs VARUN BEVERAGES Share Price Performance

Period ORIENT BEVER VARUN BEVERAGES S&P BSE FMCG
1-Day -2.05% 1.14% 0.64%
1-Month -12.11% 0.13% -0.40%
1-Year 175.41% 106.56% 19.69%
3-Year CAGR 62.37% 83.66% 14.88%
5-Year CAGR 28.43% 63.40% 10.44%

* Compound Annual Growth Rate

Here are more details on the ORIENT BEVER share price and the VARUN BEVERAGES share price.

Moving on to shareholding structures...

The promoters of ORIENT BEVER hold a 55.2% stake in the company. In case of VARUN BEVERAGES the stake stands at 63.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ORIENT BEVER and the shareholding pattern of VARUN BEVERAGES.

Finally, a word on dividends...

In the most recent financial year, ORIENT BEVER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

VARUN BEVERAGES paid Rs 2.5, and its dividend payout ratio stood at 15.5%.

You may visit here to review the dividend history of ORIENT BEVER, and the dividend history of VARUN BEVERAGES.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.