Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs JSW ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID JSW ENERGY POWER GRID/
JSW ENERGY
 
P/E (TTM) x 15.8 52.5 30.2% View Chart
P/BV x 3.1 4.7 66.2% View Chart
Dividend Yield % 5.3 0.4 1,407.9%  

Financials

 POWER GRID   JSW ENERGY
EQUITY SHARE DATA
    POWER GRID
Mar-23
JSW ENERGY
Mar-23
POWER GRID/
JSW ENERGY
5-Yr Chart
Click to enlarge
High Rs248369 67.3%   
Low Rs186182 102.4%   
Sales per share (Unadj.) Rs65.363.0 103.8%  
Earnings per share (Unadj.) Rs22.19.0 245.0%  
Cash flow per share (Unadj.) Rs41.216.1 255.2%  
Dividends per share (Unadj.) Rs14.752.00 737.5%  
Avg Dividend yield %6.80.7 935.0%  
Book value per share (Unadj.) Rs119.0113.2 105.2%  
Shares outstanding (eoy) m6,975.451,640.54 425.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.34.4 76.0%   
Avg P/E ratio x9.830.5 32.2%  
P/CF ratio (eoy) x5.317.1 30.9%  
Price / Book Value ratio x1.82.4 75.0%  
Dividend payout %66.722.2 301.1%   
Avg Mkt Cap Rs m1,515,766451,968 335.4%   
No. of employees `000NANA-   
Total wages/salary Rs m25,0853,076 815.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m455,813103,318 441.2%  
Other income Rs m10,2475,352 191.5%   
Total revenues Rs m466,060108,671 428.9%   
Gross profit Rs m396,44234,211 1,158.8%  
Depreciation Rs m133,33411,692 1,140.4%   
Interest Rs m96,3398,443 1,141.1%   
Profit before tax Rs m177,01619,428 911.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,8454,627 493.7%   
Profit after tax Rs m154,17114,801 1,041.6%  
Gross profit margin %87.033.1 262.7%  
Effective tax rate %12.923.8 54.2%   
Net profit margin %33.814.3 236.1%  
BALANCE SHEET DATA
Current assets Rs m358,740121,370 295.6%   
Current liabilities Rs m393,480115,522 340.6%   
Net working cap to sales %-7.65.7 -134.7%  
Current ratio x0.91.1 86.8%  
Inventory Days Days214448 47.7%  
Debtors Days Days105 191.8%  
Net fixed assets Rs m2,256,272414,077 544.9%   
Share capital Rs m69,75516,405 425.2%   
"Free" reserves Rs m760,391169,232 449.3%   
Net worth Rs m830,145185,637 447.2%   
Long term debt Rs m1,138,913192,079 592.9%   
Total assets Rs m2,615,012536,463 487.5%  
Interest coverage x2.83.3 86.0%   
Debt to equity ratio x1.41.0 132.6%  
Sales to assets ratio x0.20.2 90.5%   
Return on assets %9.64.3 221.1%  
Return on equity %18.68.0 232.9%  
Return on capital %13.97.4 188.1%  
Exports to sales %00-   
Imports to sales %021.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA22,243 0.0%   
Fx inflow Rs m4660-   
Fx outflow Rs m13,90022,243 62.5%   
Net fx Rs m-13,434-22,243 60.4%   
CASH FLOW
From Operations Rs m380,04720,843 1,823.4%  
From Investments Rs m-61,257-70,095 87.4%  
From Financial Activity Rs m-292,64073,275 -399.4%  
Net Cashflow Rs m26,15124,087 108.6%  

Share Holding

Indian Promoters % 51.3 73.4 70.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.3 17.9 253.5%  
FIIs % 30.5 8.5 358.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 26.6 182.8%  
Shareholders   961,585 328,915 292.4%  
Pledged promoter(s) holding % 0.0 12.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on Power Grid Corp. vs JSW ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs JSW ENERGY Share Price Performance

Period Power Grid Corp. JSW ENERGY S&P BSE POWER
1-Day 2.21% 2.34% 1.69%
1-Month -0.89% 4.41% 2.73%
1-Year 66.24% 138.03% 88.63%
3-Year CAGR 30.49% 82.47% 38.75%
5-Year CAGR 19.96% 50.37% 27.09%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the JSW ENERGY share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of JSW ENERGY the stake stands at 73.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of JSW ENERGY.

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 14.8 per share. This amounted to a Dividend Payout ratio of 66.7%.

JSW ENERGY paid Rs 2.0, and its dividend payout ratio stood at 22.2%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of JSW ENERGY.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.