Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs KARMA ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID KARMA ENERGY POWER GRID/
KARMA ENERGY
 
P/E (TTM) x 15.8 12.5 127.0% View Chart
P/BV x 3.1 2.0 156.4% View Chart
Dividend Yield % 5.3 0.0 -  

Financials

 POWER GRID   KARMA ENERGY
EQUITY SHARE DATA
    POWER GRID
Mar-23
KARMA ENERGY
Mar-23
POWER GRID/
KARMA ENERGY
5-Yr Chart
Click to enlarge
High Rs24842 592.5%   
Low Rs18621 874.9%   
Sales per share (Unadj.) Rs65.311.1 590.3%  
Earnings per share (Unadj.) Rs22.15.1 434.2%  
Cash flow per share (Unadj.) Rs41.29.3 444.6%  
Dividends per share (Unadj.) Rs14.750-  
Avg Dividend yield %6.80-  
Book value per share (Unadj.) Rs119.033.3 357.9%  
Shares outstanding (eoy) m6,975.4511.57 60,289.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.32.9 116.5%   
Avg P/E ratio x9.86.2 158.4%  
P/CF ratio (eoy) x5.33.4 154.7%  
Price / Book Value ratio x1.81.0 192.1%  
Dividend payout %66.70-   
Avg Mkt Cap Rs m1,515,766366 414,585.5%   
No. of employees `000NANA-   
Total wages/salary Rs m25,08529 87,466.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m455,813128 355,881.3%  
Other income Rs m10,24753 19,503.6%   
Total revenues Rs m466,060181 258,033.4%   
Gross profit Rs m396,44279 500,432.0%  
Depreciation Rs m133,33448 275,767.9%   
Interest Rs m96,33911 841,392.1%   
Profit before tax Rs m177,01672 245,958.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,84513 174,789.6%   
Profit after tax Rs m154,17159 261,750.8%  
Gross profit margin %87.061.9 140.6%  
Effective tax rate %12.918.2 71.1%   
Net profit margin %33.846.0 73.5%  
BALANCE SHEET DATA
Current assets Rs m358,740142 252,669.6%   
Current liabilities Rs m393,480102 383,994.8%   
Net working cap to sales %-7.630.8 -24.7%  
Current ratio x0.91.4 65.8%  
Inventory Days Days214396 54.0%  
Debtors Days Days103,011 0.3%  
Net fixed assets Rs m2,256,272413 546,696.7%   
Share capital Rs m69,755116 60,289.1%   
"Free" reserves Rs m760,391269 282,641.6%   
Net worth Rs m830,145385 215,773.4%   
Long term debt Rs m1,138,9130-   
Total assets Rs m2,615,012555 471,445.2%  
Interest coverage x2.87.3 38.9%   
Debt to equity ratio x1.40-  
Sales to assets ratio x0.20.2 75.5%   
Return on assets %9.612.7 75.5%  
Return on equity %18.615.3 121.3%  
Return on capital %13.921.7 64.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4660-   
Fx outflow Rs m13,9000-   
Net fx Rs m-13,4340-   
CASH FLOW
From Operations Rs m380,04750 765,915.8%  
From Investments Rs m-61,25785 -71,687.5%  
From Financial Activity Rs m-292,640-135 216,914.8%  
Net Cashflow Rs m26,1510 16,344,125.0%  

Share Holding

Indian Promoters % 51.3 74.7 68.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.3 0.0 -  
FIIs % 30.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 25.3 192.3%  
Shareholders   961,585 8,314 11,565.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    


More on Power Grid Corp. vs KARMA ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs KARMA ENERGY Share Price Performance

Period Power Grid Corp. KARMA ENERGY S&P BSE POWER
1-Day 2.21% -1.99% 1.69%
1-Month -0.89% -18.01% 2.73%
1-Year 66.24% 112.90% 88.63%
3-Year CAGR 30.49% 69.93% 38.75%
5-Year CAGR 19.96% 32.77% 27.09%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the KARMA ENERGY share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of KARMA ENERGY the stake stands at 74.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of KARMA ENERGY.

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 14.8 per share. This amounted to a Dividend Payout ratio of 66.7%.

KARMA ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of KARMA ENERGY.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.