Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

POWER GRID vs TATA POWER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    POWER GRID TATA POWER POWER GRID/
TATA POWER
 
P/E (TTM) x 15.8 40.2 39.4% View Chart
P/BV x 3.1 4.4 70.9% View Chart
Dividend Yield % 5.3 0.5 1,049.2%  

Financials

 POWER GRID   TATA POWER
EQUITY SHARE DATA
    POWER GRID
Mar-23
TATA POWER
Mar-23
POWER GRID/
TATA POWER
5-Yr Chart
Click to enlarge
High Rs248298 83.3%   
Low Rs186182 102.1%   
Sales per share (Unadj.) Rs65.3172.5 37.9%  
Earnings per share (Unadj.) Rs22.111.9 185.4%  
Cash flow per share (Unadj.) Rs41.222.7 181.7%  
Dividends per share (Unadj.) Rs14.752.00 737.5%  
Avg Dividend yield %6.80.8 815.3%  
Book value per share (Unadj.) Rs119.090.1 132.1%  
Shares outstanding (eoy) m6,975.453,195.34 218.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.31.4 238.7%   
Avg P/E ratio x9.820.1 48.8%  
P/CF ratio (eoy) x5.310.6 49.8%  
Price / Book Value ratio x1.82.7 68.5%  
Dividend payout %66.716.8 397.8%   
Avg Mkt Cap Rs m1,515,766767,600 197.5%   
No. of employees `000NANA-   
Total wages/salary Rs m25,08536,243 69.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m455,813551,091 82.7%  
Other income Rs m10,24714,682 69.8%   
Total revenues Rs m466,060565,773 82.4%   
Gross profit Rs m396,442117,999 336.0%  
Depreciation Rs m133,33434,392 387.7%   
Interest Rs m96,33943,719 220.4%   
Profit before tax Rs m177,01654,570 324.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m22,84516,473 138.7%   
Profit after tax Rs m154,17138,097 404.7%  
Gross profit margin %87.021.4 406.2%  
Effective tax rate %12.930.2 42.8%   
Net profit margin %33.86.9 489.3%  
BALANCE SHEET DATA
Current assets Rs m358,740362,251 99.0%   
Current liabilities Rs m393,480452,146 87.0%   
Net working cap to sales %-7.6-16.3 46.7%  
Current ratio x0.90.8 113.8%  
Inventory Days Days214150 142.7%  
Debtors Days Days105 225.4%  
Net fixed assets Rs m2,256,272885,711 254.7%   
Share capital Rs m69,7553,196 2,182.8%   
"Free" reserves Rs m760,391284,679 267.1%   
Net worth Rs m830,145287,874 288.4%   
Long term debt Rs m1,138,913307,085 370.9%   
Total assets Rs m2,615,0121,280,961 204.1%  
Interest coverage x2.82.2 126.2%   
Debt to equity ratio x1.41.1 128.6%  
Sales to assets ratio x0.20.4 40.5%   
Return on assets %9.66.4 150.0%  
Return on equity %18.613.2 140.3%  
Return on capital %13.916.5 84.0%  
Exports to sales %00-   
Imports to sales %013.7 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA75,280 0.0%   
Fx inflow Rs m46633,860 1.4%   
Fx outflow Rs m13,90076,980 18.1%   
Net fx Rs m-13,434-43,120 31.2%   
CASH FLOW
From Operations Rs m380,04771,591 530.9%  
From Investments Rs m-61,257-73,753 83.1%  
From Financial Activity Rs m-292,64013,408 -2,182.6%  
Net Cashflow Rs m26,15112,433 210.3%  

Share Holding

Indian Promoters % 51.3 46.9 109.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 45.3 26.3 172.3%  
FIIs % 30.5 9.9 309.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.7 53.1 91.6%  
Shareholders   961,585 3,980,328 24.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare POWER GRID With:   ADANI POWER    ADANI GREEN ENERGY     NTPC    ADANI ENERGY SOLUTIONS    INDIAN ENERGY EXCHANGE     


More on Power Grid Corp. vs Tata Power

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Power Grid Corp. vs Tata Power Share Price Performance

Period Power Grid Corp. Tata Power S&P BSE POWER
1-Day 2.21% 1.49% 1.69%
1-Month -0.89% 7.68% 2.73%
1-Year 66.24% 114.27% 88.63%
3-Year CAGR 30.49% 56.16% 38.75%
5-Year CAGR 19.96% 40.73% 27.09%

* Compound Annual Growth Rate

Here are more details on the Power Grid Corp. share price and the Tata Power share price.

Moving on to shareholding structures...

The promoters of Power Grid Corp. hold a 51.3% stake in the company. In case of Tata Power the stake stands at 46.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Power Grid Corp. and the shareholding pattern of Tata Power.

Finally, a word on dividends...

In the most recent financial year, Power Grid Corp. paid a dividend of Rs 14.8 per share. This amounted to a Dividend Payout ratio of 66.7%.

Tata Power paid Rs 2.0, and its dividend payout ratio stood at 16.8%.

You may visit here to review the dividend history of Power Grid Corp., and the dividend history of Tata Power.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.