Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PHOENIX MILL vs VARIMAN GLOBAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PHOENIX MILL VARIMAN GLOBAL PHOENIX MILL/
VARIMAN GLOBAL
 
P/E (TTM) x 37.0 285.8 12.9% View Chart
P/BV x 5.4 15.3 35.6% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 PHOENIX MILL   VARIMAN GLOBAL
EQUITY SHARE DATA
    PHOENIX MILL
Mar-23
VARIMAN GLOBAL
Mar-23
PHOENIX MILL/
VARIMAN GLOBAL
5-Yr Chart
Click to enlarge
High Rs1,62030 5,400.0%   
Low Rs95512 7,699.6%   
Sales per share (Unadj.) Rs147.76.0 2,468.9%  
Earnings per share (Unadj.) Rs82.40.1 87,820.6%  
Cash flow per share (Unadj.) Rs95.20.1 88,780.4%  
Dividends per share (Unadj.) Rs5.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs467.81.6 29,747.6%  
Shares outstanding (eoy) m178.61193.98 92.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x8.73.5 246.0%   
Avg P/E ratio x15.6225.9 6.9%  
P/CF ratio (eoy) x13.5197.7 6.8%  
Price / Book Value ratio x2.813.5 20.4%  
Dividend payout %6.10-   
Avg Mkt Cap Rs m229,9374,112 5,591.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2,32542 5,515.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,3831,161 2,273.3%  
Other income Rs m1,16340 2,894.5%   
Total revenues Rs m27,5461,201 2,294.1%   
Gross profit Rs m21,2478 274,157.9%  
Depreciation Rs m2,2783 87,620.4%   
Interest Rs m3,41822 15,312.5%   
Profit before tax Rs m16,71423 72,608.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,9895 41,359.5%   
Profit after tax Rs m14,72518 80,862.2%  
Gross profit margin %80.50.7 12,063.0%  
Effective tax rate %11.920.9 57.0%   
Net profit margin %55.81.6 3,557.4%  
BALANCE SHEET DATA
Current assets Rs m34,665572 6,057.4%   
Current liabilities Rs m25,785238 10,832.2%   
Net working cap to sales %33.728.8 116.9%  
Current ratio x1.32.4 55.9%  
Inventory Days Days2323 7,882.9%  
Debtors Days Days330731 45.1%  
Net fixed assets Rs m139,592133 105,067.0%   
Share capital Rs m357194 184.2%   
"Free" reserves Rs m83,198111 74,905.5%   
Net worth Rs m83,555305 27,390.5%   
Long term debt Rs m33,102133 24,950.6%   
Total assets Rs m174,257705 24,712.7%  
Interest coverage x5.92.0 290.0%   
Debt to equity ratio x0.40.4 91.1%  
Sales to assets ratio x0.21.6 9.2%   
Return on assets %10.45.7 181.2%  
Return on equity %17.66.0 295.3%  
Return on capital %17.310.4 166.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m410-   
Net fx Rs m-410-   
CASH FLOW
From Operations Rs m13,561-86 -15,843.6%  
From Investments Rs m-15,360-17 89,825.9%  
From Financial Activity Rs m1,368104 1,318.3%  
Net Cashflow Rs m-3521 -33,521.0%  

Share Holding

Indian Promoters % 47.3 28.1 168.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 48.5 2.6 1,837.1%  
FIIs % 30.8 1.4 2,264.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 52.7 71.9 73.4%  
Shareholders   68,847 10,532 653.7%  
Pledged promoter(s) holding % 0.0 1.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PHOENIX MILL With:   DLF    INDIABULLS REAL EST    PURAVANKARA    AJMERA REALTY    PSP PROJECTS    


More on Phoenix Mill vs VARIMAN GLOBAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Phoenix Mill vs VARIMAN GLOBAL Share Price Performance

Period Phoenix Mill VARIMAN GLOBAL S&P BSE REALTY
1-Day -3.24% -4.72% -0.93%
1-Month -8.45% 4.17% -5.64%
1-Year 96.99% 59.15% 106.90%
3-Year CAGR 50.64% 142.88% 35.63%
5-Year CAGR 30.13% 100.00% 26.66%

* Compound Annual Growth Rate

Here are more details on the Phoenix Mill share price and the VARIMAN GLOBAL share price.

Moving on to shareholding structures...

The promoters of Phoenix Mill hold a 47.3% stake in the company. In case of VARIMAN GLOBAL the stake stands at 28.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Phoenix Mill and the shareholding pattern of VARIMAN GLOBAL.

Finally, a word on dividends...

In the most recent financial year, Phoenix Mill paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 6.1%.

VARIMAN GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Phoenix Mill, and the dividend history of VARIMAN GLOBAL.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.