Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PIDILITE INDUSTRIES vs BEARDSELL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PIDILITE INDUSTRIES BEARDSELL PIDILITE INDUSTRIES/
BEARDSELL
 
P/E (TTM) x 88.5 13.4 661.5% View Chart
P/BV x 21.4 2.4 893.1% View Chart
Dividend Yield % 0.4 0.3 130.2%  

Financials

 PIDILITE INDUSTRIES   BEARDSELL
EQUITY SHARE DATA
    PIDILITE INDUSTRIES
Mar-23
BEARDSELL
Mar-23
PIDILITE INDUSTRIES/
BEARDSELL
5-Yr Chart
Click to enlarge
High Rs2,91730 9,821.0%   
Low Rs1,98913 15,180.2%   
Sales per share (Unadj.) Rs232.161.9 374.9%  
Earnings per share (Unadj.) Rs25.42.3 1,118.5%  
Cash flow per share (Unadj.) Rs30.73.9 780.5%  
Dividends per share (Unadj.) Rs11.000.10 11,000.0%  
Avg Dividend yield %0.40.5 96.0%  
Book value per share (Unadj.) Rs141.015.7 899.2%  
Shares outstanding (eoy) m508.3137.47 1,356.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.60.3 3,057.7%   
Avg P/E ratio x96.79.4 1,024.8%  
P/CF ratio (eoy) x80.05.4 1,468.7%  
Price / Book Value ratio x17.41.4 1,274.8%  
Dividend payout %43.44.4 983.6%   
Avg Mkt Cap Rs m1,246,755802 155,502.8%   
No. of employees `000NANA-   
Total wages/salary Rs m12,456193 6,457.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m117,9912,320 5,085.6%  
Other income Rs m49640 1,253.1%   
Total revenues Rs m118,4872,360 5,021.2%   
Gross profit Rs m19,910182 10,945.0%  
Depreciation Rs m2,69762 4,331.8%   
Interest Rs m47646 1,045.4%   
Profit before tax Rs m17,232114 15,160.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,34429 15,119.0%   
Profit after tax Rs m12,88985 15,173.9%  
Gross profit margin %16.97.8 215.2%  
Effective tax rate %25.225.3 99.7%   
Net profit margin %10.93.7 298.4%  
BALANCE SHEET DATA
Current assets Rs m45,615837 5,452.0%   
Current liabilities Rs m24,106765 3,150.0%   
Net working cap to sales %18.23.1 592.4%  
Current ratio x1.91.1 173.1%  
Inventory Days Days365 695.5%  
Debtors Days Days5609 0.8%  
Net fixed assets Rs m59,434631 9,421.8%   
Share capital Rs m50875 678.4%   
"Free" reserves Rs m71,178513 13,881.9%   
Net worth Rs m71,686588 12,198.2%   
Long term debt Rs m095 0.0%   
Total assets Rs m105,0491,467 7,158.4%  
Interest coverage x37.23.5 1,063.8%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x1.11.6 71.0%   
Return on assets %12.78.9 143.1%  
Return on equity %18.014.5 124.4%  
Return on capital %24.723.3 105.9%  
Exports to sales %6.20-   
Imports to sales %16.52.1 802.5%   
Exports (fob) Rs m7,370NA-   
Imports (cif) Rs m19,44048 40,814.6%   
Fx inflow Rs m7,3700-   
Fx outflow Rs m19,44048 40,814.6%   
Net fx Rs m-12,070-48 25,341.2%   
CASH FLOW
From Operations Rs m15,576153 10,190.2%  
From Investments Rs m-8,990-132 6,792.7%  
From Financial Activity Rs m-6,564-11 57,330.1%  
Net Cashflow Rs m2,5819 28,457.6%  

Share Holding

Indian Promoters % 68.6 56.1 122.3%  
Foreign collaborators % 1.3 0.0 -  
Indian inst/Mut Fund % 19.8 0.3 6,000.0%  
FIIs % 11.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.2 43.9 68.7%  
Shareholders   577,382 12,834 4,498.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PIDILITE INDUSTRIES With:   SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    NAVIN FLUORINE    


More on Pidilite Industries vs BEARDSELL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Pidilite Industries vs BEARDSELL Share Price Performance

Period Pidilite Industries BEARDSELL
1-Day 0.83% -3.98%
1-Month 11.61% -13.44%
1-Year 29.31% 88.54%
3-Year CAGR 18.17% 57.28%
5-Year CAGR 19.77% 18.79%

* Compound Annual Growth Rate

Here are more details on the Pidilite Industries share price and the BEARDSELL share price.

Moving on to shareholding structures...

The promoters of Pidilite Industries hold a 69.8% stake in the company. In case of BEARDSELL the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Pidilite Industries and the shareholding pattern of BEARDSELL.

Finally, a word on dividends...

In the most recent financial year, Pidilite Industries paid a dividend of Rs 11.0 per share. This amounted to a Dividend Payout ratio of 43.4%.

BEARDSELL paid Rs 0.1, and its dividend payout ratio stood at 4.4%.

You may visit here to review the dividend history of Pidilite Industries, and the dividend history of BEARDSELL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.