PIDILITE INDUSTRIES | S H KELKAR & CO. | PIDILITE INDUSTRIES/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 83.0 | 30.7 | 270.2% | View Chart |
P/BV | x | 20.1 | 2.6 | 761.7% | View Chart |
Dividend Yield | % | 0.4 | 1.0 | 39.4% |
PIDILITE INDUSTRIES S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PIDILITE INDUSTRIES Mar-23 |
S H KELKAR & CO. Mar-23 |
PIDILITE INDUSTRIES/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,917 | 167 | 1,751.9% | |
Low | Rs | 1,989 | 82 | 2,428.1% | |
Sales per share (Unadj.) | Rs | 232.1 | 121.8 | 190.5% | |
Earnings per share (Unadj.) | Rs | 25.4 | 4.5 | 557.5% | |
Cash flow per share (Unadj.) | Rs | 30.7 | 10.4 | 296.0% | |
Dividends per share (Unadj.) | Rs | 11.00 | 2.00 | 550.0% | |
Avg Dividend yield | % | 0.4 | 1.6 | 27.9% | |
Book value per share (Unadj.) | Rs | 141.0 | 76.9 | 183.4% | |
Shares outstanding (eoy) | m | 508.31 | 138.42 | 367.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.6 | 1.0 | 1,036.6% | |
Avg P/E ratio | x | 96.7 | 27.3 | 354.2% | |
P/CF ratio (eoy) | x | 80.0 | 12.0 | 667.2% | |
Price / Book Value ratio | x | 17.4 | 1.6 | 1,076.8% | |
Dividend payout | % | 43.4 | 44.0 | 98.6% | |
Avg Mkt Cap | Rs m | 1,246,755 | 17,192 | 7,252.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 12,456 | 2,118 | 588.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 117,991 | 16,865 | 699.6% | |
Other income | Rs m | 496 | 166 | 298.1% | |
Total revenues | Rs m | 118,487 | 17,032 | 695.7% | |
Gross profit | Rs m | 19,910 | 1,921 | 1,036.7% | |
Depreciation | Rs m | 2,697 | 805 | 335.3% | |
Interest | Rs m | 476 | 239 | 199.4% | |
Profit before tax | Rs m | 17,232 | 1,044 | 1,651.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 4,344 | 414 | 1,048.9% | |
Profit after tax | Rs m | 12,889 | 630 | 2,047.5% | |
Gross profit margin | % | 16.9 | 11.4 | 148.2% | |
Effective tax rate | % | 25.2 | 39.7 | 63.5% | |
Net profit margin | % | 10.9 | 3.7 | 292.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 45,615 | 12,065 | 378.1% | |
Current liabilities | Rs m | 24,106 | 7,087 | 340.2% | |
Net working cap to sales | % | 18.2 | 29.5 | 61.8% | |
Current ratio | x | 1.9 | 1.7 | 111.1% | |
Inventory Days | Days | 36 | 17 | 211.5% | |
Debtors Days | Days | 5 | 9 | 50.1% | |
Net fixed assets | Rs m | 59,434 | 9,953 | 597.1% | |
Share capital | Rs m | 508 | 1,384 | 36.7% | |
"Free" reserves | Rs m | 71,178 | 9,260 | 768.7% | |
Net worth | Rs m | 71,686 | 10,644 | 673.5% | |
Long term debt | Rs m | 0 | 3,189 | 0.0% | |
Total assets | Rs m | 105,049 | 22,018 | 477.1% | |
Interest coverage | x | 37.2 | 5.4 | 692.4% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.1 | 0.8 | 146.6% | |
Return on assets | % | 12.7 | 3.9 | 322.6% | |
Return on equity | % | 18.0 | 5.9 | 304.0% | |
Return on capital | % | 24.7 | 9.3 | 266.4% | |
Exports to sales | % | 6.2 | 4.7 | 132.6% | |
Imports to sales | % | 16.5 | 10.9 | 151.4% | |
Exports (fob) | Rs m | 7,370 | 795 | 927.6% | |
Imports (cif) | Rs m | 19,440 | 1,835 | 1,059.4% | |
Fx inflow | Rs m | 7,370 | 795 | 927.6% | |
Fx outflow | Rs m | 19,440 | 1,835 | 1,059.4% | |
Net fx | Rs m | -12,070 | -1,041 | 1,160.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 15,576 | 1,967 | 792.0% | |
From Investments | Rs m | -8,990 | -1,029 | 873.4% | |
From Financial Activity | Rs m | -6,564 | -1,748 | 375.4% | |
Net Cashflow | Rs m | 2,581 | -882 | -292.8% |
Indian Promoters | % | 68.6 | 48.2 | 142.3% | |
Foreign collaborators | % | 1.2 | 10.8 | 11.1% | |
Indian inst/Mut Fund | % | 20.2 | 9.1 | 221.6% | |
FIIs | % | 11.3 | 8.9 | 127.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.2 | 41.1 | 73.6% | |
Shareholders | 541,114 | 46,379 | 1,166.7% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare PIDILITE INDUSTRIES With: SRF BALAJI AMINES YASHO INDUSTRIES GHCL ALKYL AMINES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Pidilite Industries | S H KELKAR & CO. |
---|---|---|
1-Day | -1.52% | 0.47% |
1-Month | -2.07% | 10.53% |
1-Year | 17.38% | 82.53% |
3-Year CAGR | 16.86% | 16.84% |
5-Year CAGR | 18.06% | 6.09% |
* Compound Annual Growth Rate
Here are more details on the Pidilite Industries share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of Pidilite Industries hold a 69.8% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Pidilite Industries and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, Pidilite Industries paid a dividend of Rs 11.0 per share. This amounted to a Dividend Payout ratio of 43.4%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of Pidilite Industries, and the dividend history of S H KELKAR & CO..
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.