Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

APOLLO TRICOAT TUBES vs SHYAM METALICS AND ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    APOLLO TRICOAT TUBES SHYAM METALICS AND ENERGY APOLLO TRICOAT TUBES/
SHYAM METALICS AND ENERGY
 
P/E (TTM) x 52.5 15.0 351.2% View Chart
P/BV x 14.5 2.3 630.8% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 APOLLO TRICOAT TUBES   SHYAM METALICS AND ENERGY
EQUITY SHARE DATA
    APOLLO TRICOAT TUBES
Mar-22
SHYAM METALICS AND ENERGY
Mar-23
APOLLO TRICOAT TUBES/
SHYAM METALICS AND ENERGY
5-Yr Chart
Click to enlarge
High Rs1,790378 473.8%   
Low Rs661253 261.2%   
Sales per share (Unadj.) Rs449.4494.4 90.9%  
Earnings per share (Unadj.) Rs23.033.3 69.1%  
Cash flow per share (Unadj.) Rs26.151.4 50.8%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Avg Dividend yield %01.4 0.0%  
Book value per share (Unadj.) Rs73.0280.8 26.0%  
Shares outstanding (eoy) m60.80255.08 23.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.70.6 427.4%   
Avg P/E ratio x53.49.5 562.6%  
P/CF ratio (eoy) x46.96.1 765.2%  
Price / Book Value ratio x16.81.1 1,493.9%  
Dividend payout %013.5 0.0%   
Avg Mkt Cap Rs m74,51080,459 92.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2283,452 6.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m27,321126,102 21.7%  
Other income Rs m241,251 1.9%   
Total revenues Rs m27,345127,353 21.5%   
Gross profit Rs m2,08714,730 14.2%  
Depreciation Rs m1914,631 4.1%   
Interest Rs m50931 5.3%   
Profit before tax Rs m1,87010,418 18.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4741,934 24.5%   
Profit after tax Rs m1,3978,484 16.5%  
Gross profit margin %7.611.7 65.4%  
Effective tax rate %25.318.6 136.4%   
Net profit margin %5.16.7 76.0%  
BALANCE SHEET DATA
Current assets Rs m2,37543,012 5.5%   
Current liabilities Rs m2,21729,769 7.4%   
Net working cap to sales %0.610.5 5.5%  
Current ratio x1.11.4 74.1%  
Inventory Days Days1449 29.4%  
Debtors Days Days02 28.5%  
Net fixed assets Rs m5,03268,874 7.3%   
Share capital Rs m1222,551 4.8%   
"Free" reserves Rs m4,31869,074 6.3%   
Net worth Rs m4,44071,625 6.2%   
Long term debt Rs m3583,318 10.8%   
Total assets Rs m7,406111,887 6.6%  
Interest coverage x38.712.2 317.6%   
Debt to equity ratio x0.10 174.1%  
Sales to assets ratio x3.71.1 327.3%   
Return on assets %19.58.4 232.0%  
Return on equity %31.511.8 265.5%  
Return on capital %40.015.1 264.2%  
Exports to sales %01.4 0.0%   
Imports to sales %03.7 0.0%   
Exports (fob) Rs mNA1,750 0.0%   
Imports (cif) Rs mNA4,633 0.0%   
Fx inflow Rs m01,750 0.0%   
Fx outflow Rs m624,640 1.3%   
Net fx Rs m-62-2,889 2.1%   
CASH FLOW
From Operations Rs m2,38415,069 15.8%  
From Investments Rs m-1,769-19,550 9.0%  
From Financial Activity Rs m-1824,310 -4.2%  
Net Cashflow Rs m433-171 -252.9%  

Share Holding

Indian Promoters % 55.8 81.6 68.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.8 5.7 84.5%  
FIIs % 2.4 2.0 120.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 44.2 18.4 240.4%  
Shareholders   40,912 124,167 32.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare APOLLO TRICOAT TUBES With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on APOLLO TRICOAT TUBES vs SHYAM METALICS AND ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

APOLLO TRICOAT TUBES vs SHYAM METALICS AND ENERGY Share Price Performance

Period APOLLO TRICOAT TUBES SHYAM METALICS AND ENERGY S&P BSE METAL
1-Day 0.00% -2.42% 1.11%
1-Month 2.97% -5.96% 5.73%
1-Year 38.18% 131.04% 50.13%
3-Year CAGR 92.40% 16.24% 25.42%
5-Year CAGR 85.17% 9.45% 20.50%

* Compound Annual Growth Rate

Here are more details on the APOLLO TRICOAT TUBES share price and the SHYAM METALICS AND ENERGY share price.

Moving on to shareholding structures...

The promoters of APOLLO TRICOAT TUBES hold a 55.8% stake in the company. In case of SHYAM METALICS AND ENERGY the stake stands at 81.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO TRICOAT TUBES and the shareholding pattern of SHYAM METALICS AND ENERGY.

Finally, a word on dividends...

In the most recent financial year, APOLLO TRICOAT TUBES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

SHYAM METALICS AND ENERGY paid Rs 4.5, and its dividend payout ratio stood at 13.5%.

You may visit here to review the dividend history of APOLLO TRICOAT TUBES, and the dividend history of SHYAM METALICS AND ENERGY.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.