Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PI INDUSTRIES vs BAYER CROPSCIENCE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PI INDUSTRIES BAYER CROPSCIENCE PI INDUSTRIES/
BAYER CROPSCIENCE
 
P/E (TTM) x 35.4 28.0 126.3% View Chart
P/BV x 7.8 8.3 93.8% View Chart
Dividend Yield % 0.3 2.6 10.4%  

Financials

 PI INDUSTRIES   BAYER CROPSCIENCE
EQUITY SHARE DATA
    PI INDUSTRIES
Mar-23
BAYER CROPSCIENCE
Mar-23
PI INDUSTRIES/
BAYER CROPSCIENCE
5-Yr Chart
Click to enlarge
High Rs3,6995,662 65.3%   
Low Rs2,3673,922 60.3%   
Sales per share (Unadj.) Rs427.91,143.7 37.4%  
Earnings per share (Unadj.) Rs81.0168.7 48.0%  
Cash flow per share (Unadj.) Rs96.0186.4 51.5%  
Dividends per share (Unadj.) Rs10.00130.00 7.7%  
Avg Dividend yield %0.32.7 12.2%  
Book value per share (Unadj.) Rs474.6603.5 78.6%  
Shares outstanding (eoy) m151.7244.94 337.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.14.2 169.1%   
Avg P/E ratio x37.428.4 131.7%  
P/CF ratio (eoy) x31.625.7 122.9%  
Price / Book Value ratio x6.47.9 80.5%  
Dividend payout %12.377.1 16.0%   
Avg Mkt Cap Rs m460,089215,366 213.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5,2665,343 98.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m64,92051,397 126.3%  
Other income Rs m1,590729 218.1%   
Total revenues Rs m66,51052,126 127.6%   
Gross profit Rs m15,51110,190 152.2%  
Depreciation Rs m2,265795 284.9%   
Interest Rs m393223 176.2%   
Profit before tax Rs m14,4439,901 145.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,1482,319 92.6%   
Profit after tax Rs m12,2957,582 162.2%  
Gross profit margin %23.919.8 120.5%  
Effective tax rate %14.923.4 63.5%   
Net profit margin %18.914.8 128.4%  
BALANCE SHEET DATA
Current assets Rs m63,88241,303 154.7%   
Current liabilities Rs m19,07720,114 94.8%   
Net working cap to sales %69.041.2 167.4%  
Current ratio x3.32.1 163.1%  
Inventory Days Days101203 49.6%  
Debtors Days Days4369 62.6%  
Net fixed assets Rs m35,42833,856 104.6%   
Share capital Rs m152449 33.9%   
"Free" reserves Rs m71,85926,672 269.4%   
Net worth Rs m72,01127,121 265.5%   
Long term debt Rs m00-   
Total assets Rs m99,31075,159 132.1%  
Interest coverage x37.845.4 83.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.70.7 95.6%   
Return on assets %12.810.4 123.0%  
Return on equity %17.128.0 61.1%  
Return on capital %20.637.3 55.2%  
Exports to sales %79.91.8 4,500.3%   
Imports to sales %25.31.5 1,674.5%   
Exports (fob) Rs m51,898913 5,684.3%   
Imports (cif) Rs m16,434777 2,115.1%   
Fx inflow Rs m51,8981,551 3,346.1%   
Fx outflow Rs m16,4341,370 1,199.6%   
Net fx Rs m35,464181 19,593.4%   
CASH FLOW
From Operations Rs m15,0146,093 246.4%  
From Investments Rs m-4,962833 -595.7%  
From Financial Activity Rs m-4,831-6,132 78.8%  
Net Cashflow Rs m5,221794 657.6%  

Share Holding

Indian Promoters % 46.1 32.9 140.0%  
Foreign collaborators % 0.0 38.5 -  
Indian inst/Mut Fund % 43.6 16.2 268.2%  
FIIs % 20.4 3.5 578.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.9 28.6 188.7%  
Shareholders   184,515 46,907 393.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PI INDUSTRIES With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on PI INDUSTRIES vs BAYER CROPSCIENCE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PI INDUSTRIES vs BAYER CROPSCIENCE Share Price Performance

Period PI INDUSTRIES BAYER CROPSCIENCE
1-Day -1.00% -1.42%
1-Month 0.79% -18.16%
1-Year 27.01% 26.32%
3-Year CAGR 17.33% -0.59%
5-Year CAGR 29.64% 3.13%

* Compound Annual Growth Rate

Here are more details on the PI INDUSTRIES share price and the BAYER CROPSCIENCE share price.

Moving on to shareholding structures...

The promoters of PI INDUSTRIES hold a 46.1% stake in the company. In case of BAYER CROPSCIENCE the stake stands at 71.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PI INDUSTRIES and the shareholding pattern of BAYER CROPSCIENCE.

Finally, a word on dividends...

In the most recent financial year, PI INDUSTRIES paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 12.3%.

BAYER CROPSCIENCE paid Rs 130.0, and its dividend payout ratio stood at 77.1%.

You may visit here to review the dividend history of PI INDUSTRIES, and the dividend history of BAYER CROPSCIENCE.



Today's Market

Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.