Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PETRONET LNG vs GAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PETRONET LNG GAIL PETRONET LNG/
GAIL
 
P/E (TTM) x 11.6 18.4 63.1% View Chart
P/BV x 2.6 1.8 140.1% View Chart
Dividend Yield % 3.8 2.8 138.5%  

Financials

 PETRONET LNG   GAIL
EQUITY SHARE DATA
    PETRONET LNG
Mar-23
GAIL
Mar-23
PETRONET LNG/
GAIL
5-Yr Chart
Click to enlarge
High Rs240116 207.4%   
Low Rs19483 233.3%   
Sales per share (Unadj.) Rs399.3221.2 180.5%  
Earnings per share (Unadj.) Rs22.28.5 260.5%  
Cash flow per share (Unadj.) Rs27.312.6 216.1%  
Dividends per share (Unadj.) Rs10.005.00 200.0%  
Avg Dividend yield %4.65.0 91.7%  
Book value per share (Unadj.) Rs101.898.7 103.1%  
Shares outstanding (eoy) m1,500.006,575.10 22.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.4 120.9%   
Avg P/E ratio x9.811.7 83.8%  
P/CF ratio (eoy) x7.97.9 101.0%  
Price / Book Value ratio x2.11.0 211.7%  
Dividend payout %45.158.7 76.8%   
Avg Mkt Cap Rs m325,088653,017 49.8%   
No. of employees `000NANA-   
Total wages/salary Rs m1,69119,024 8.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m598,9941,454,616 41.2%  
Other income Rs m5,23114,478 36.1%   
Total revenues Rs m604,2241,469,094 41.1%   
Gross profit Rs m49,92088,811 56.2%  
Depreciation Rs m7,64327,016 28.3%   
Interest Rs m3,3053,710 89.1%   
Profit before tax Rs m44,20272,564 60.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m10,94416,605 65.9%   
Profit after tax Rs m33,25855,959 59.4%  
Gross profit margin %8.36.1 136.5%  
Effective tax rate %24.822.9 108.2%   
Net profit margin %5.63.8 144.3%  
BALANCE SHEET DATA
Current assets Rs m118,470205,307 57.7%   
Current liabilities Rs m29,004217,110 13.4%   
Net working cap to sales %14.9-0.8 -1,840.7%  
Current ratio x4.10.9 431.9%  
Inventory Days Days1156 20.2%  
Debtors Days Days23 87.3%  
Net fixed assets Rs m109,055887,468 12.3%   
Share capital Rs m15,00065,751 22.8%   
"Free" reserves Rs m137,646583,523 23.6%   
Net worth Rs m152,646649,274 23.5%   
Long term debt Rs m088,797 0.0%   
Total assets Rs m227,5251,092,775 20.8%  
Interest coverage x14.420.6 69.9%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x2.61.3 197.8%   
Return on assets %16.15.5 294.3%  
Return on equity %21.88.6 252.8%  
Return on capital %31.110.3 301.2%  
Exports to sales %00-   
Imports to sales %88.947.6 186.8%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m532,484692,286 76.9%   
Fx inflow Rs m578281,364 0.2%   
Fx outflow Rs m532,484692,286 76.9%   
Net fx Rs m-531,906-410,922 129.4%   
CASH FLOW
From Operations Rs m25,69032,047 80.2%  
From Investments Rs m-11,922-76,401 15.6%  
From Financial Activity Rs m-23,68129,721 -79.7%  
Net Cashflow Rs m-9,913-12,760 77.7%  

Share Holding

Indian Promoters % 50.0 51.9 96.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 37.8 41.5 91.0%  
FIIs % 26.8 14.2 188.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 50.0 48.1 104.0%  
Shareholders   433,628 1,011,145 42.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PETRONET LNG With:   REFEX INDUSTRIES    LINDE INDIA    


More on Petronet LNG vs GAIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Petronet LNG vs GAIL Share Price Performance

Period Petronet LNG GAIL S&P BSE OIL & GAS
1-Day -0.64% 0.69% 0.85%
1-Month -4.27% 1.26% 0.04%
1-Year 17.14% 74.27% 60.97%
3-Year CAGR 4.92% 27.15% 23.04%
5-Year CAGR 1.42% 8.73% 12.80%

* Compound Annual Growth Rate

Here are more details on the Petronet LNG share price and the GAIL share price.

Moving on to shareholding structures...

The promoters of Petronet LNG hold a 50.0% stake in the company. In case of GAIL the stake stands at 51.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Petronet LNG and the shareholding pattern of GAIL.

Finally, a word on dividends...

In the most recent financial year, Petronet LNG paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 45.1%.

GAIL paid Rs 5.0, and its dividend payout ratio stood at 58.7%.

You may visit here to review the dividend history of Petronet LNG, and the dividend history of GAIL.

For a sector overview, read our energy sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.