Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

HUHTAMAKI INDIA vs COSMO FIRST - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    HUHTAMAKI INDIA COSMO FIRST HUHTAMAKI INDIA/
COSMO FIRST
 
P/E (TTM) x 5.5 16.7 33.1% View Chart
P/BV x 3.0 1.0 295.5% View Chart
Dividend Yield % 0.7 1.0 66.7%  

Financials

 HUHTAMAKI INDIA   COSMO FIRST
EQUITY SHARE DATA
    HUHTAMAKI INDIA
Dec-22
COSMO FIRST
Mar-23
HUHTAMAKI INDIA/
COSMO FIRST
5-Yr Chart
Click to enlarge
High Rs2371,427 16.6%   
Low Rs148550 26.9%   
Sales per share (Unadj.) Rs395.01,167.7 33.8%  
Earnings per share (Unadj.) Rs6.692.9 7.1%  
Cash flow per share (Unadj.) Rs18.0121.5 14.8%  
Dividends per share (Unadj.) Rs2.005.00 40.0%  
Avg Dividend yield %1.00.5 205.4%  
Book value per share (Unadj.) Rs99.4489.8 20.3%  
Shares outstanding (eoy) m75.5226.25 287.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.50.8 57.6%   
Avg P/E ratio x29.310.6 275.4%  
P/CF ratio (eoy) x10.78.1 131.7%  
Price / Book Value ratio x1.92.0 96.0%  
Dividend payout %30.45.4 565.7%   
Avg Mkt Cap Rs m14,53625,943 56.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,5362,171 116.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m29,82930,653 97.3%  
Other income Rs m172530 32.5%   
Total revenues Rs m30,00231,182 96.2%   
Gross profit Rs m1,5773,814 41.4%  
Depreciation Rs m861750 114.8%   
Interest Rs m330555 59.4%   
Profit before tax Rs m5593,039 18.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m63599 10.5%   
Profit after tax Rs m4962,440 20.3%  
Gross profit margin %5.312.4 42.5%  
Effective tax rate %11.219.7 57.1%   
Net profit margin %1.78.0 20.9%  
BALANCE SHEET DATA
Current assets Rs m11,35513,293 85.4%   
Current liabilities Rs m8,32710,028 83.0%   
Net working cap to sales %10.110.7 95.3%  
Current ratio x1.41.3 102.9%  
Inventory Days Days7269 104.7%  
Debtors Days Days812 3,391.9%  
Net fixed assets Rs m11,03217,808 62.0%   
Share capital Rs m151263 57.6%   
"Free" reserves Rs m7,35612,594 58.4%   
Net worth Rs m7,50712,856 58.4%   
Long term debt Rs m2,0005,466 36.6%   
Total assets Rs m22,58931,101 72.6%  
Interest coverage x2.76.5 41.6%   
Debt to equity ratio x0.30.4 62.7%  
Sales to assets ratio x1.31.0 134.0%   
Return on assets %3.79.6 38.0%  
Return on equity %6.619.0 34.8%  
Return on capital %9.319.6 47.7%  
Exports to sales %27.441.4 66.3%   
Imports to sales %19.719.6 100.6%   
Exports (fob) Rs m8,18512,689 64.5%   
Imports (cif) Rs m5,8665,993 97.9%   
Fx inflow Rs m8,18512,689 64.5%   
Fx outflow Rs m5,8665,993 97.9%   
Net fx Rs m2,3196,696 34.6%   
CASH FLOW
From Operations Rs m1,3274,652 28.5%  
From Investments Rs m-896-3,246 27.6%  
From Financial Activity Rs m-316-1,533 20.6%  
Net Cashflow Rs m112-127 -88.0%  

Share Holding

Indian Promoters % 0.0 45.0 -  
Foreign collaborators % 67.7 0.0 -  
Indian inst/Mut Fund % 2.2 4.2 52.5%  
FIIs % 0.9 3.5 25.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 32.3 55.0 58.7%  
Shareholders   26,544 47,423 56.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare HUHTAMAKI INDIA With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    EPL    SHAILY ENG    


More on Huhtamaki India vs COSMO FILMS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Huhtamaki India vs COSMO FILMS Share Price Performance

Period Huhtamaki India COSMO FILMS S&P BSE FMCG
1-Day -1.69% 0.02% 0.64%
1-Month -11.89% -3.33% -0.40%
1-Year 58.42% -12.71% 19.69%
3-Year CAGR 2.87% 6.18% 14.88%
5-Year CAGR 8.96% 30.91% 10.44%

* Compound Annual Growth Rate

Here are more details on the Huhtamaki India share price and the COSMO FILMS share price.

Moving on to shareholding structures...

The promoters of Huhtamaki India hold a 67.7% stake in the company. In case of COSMO FILMS the stake stands at 45.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Huhtamaki India and the shareholding pattern of COSMO FILMS.

Finally, a word on dividends...

In the most recent financial year, Huhtamaki India paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 30.4%.

COSMO FILMS paid Rs 5.0, and its dividend payout ratio stood at 5.4%.

You may visit here to review the dividend history of Huhtamaki India, and the dividend history of COSMO FILMS.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.