PRICOL | HI-TECH GEARS | PRICOL/ HI-TECH GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.5 | 18.4 | 220.5% | View Chart |
P/BV | x | 7.4 | 5.9 | 126.4% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
PRICOL HI-TECH GEARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRICOL Mar-23 |
HI-TECH GEARS Mar-23 |
PRICOL/ HI-TECH GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 219 | 293 | 74.7% | |
Low | Rs | 96 | 155 | 62.2% | |
Sales per share (Unadj.) | Rs | 160.7 | 622.9 | 25.8% | |
Earnings per share (Unadj.) | Rs | 10.2 | 12.3 | 83.1% | |
Cash flow per share (Unadj.) | Rs | 16.6 | 56.1 | 29.6% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 57.8 | 188.6 | 30.6% | |
Shares outstanding (eoy) | m | 121.88 | 18.77 | 649.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.4 | 272.8% | |
Avg P/E ratio | x | 15.4 | 18.2 | 84.7% | |
P/CF ratio (eoy) | x | 9.5 | 4.0 | 237.4% | |
Price / Book Value ratio | x | 2.7 | 1.2 | 229.7% | |
Dividend payout | % | 0 | 20.3 | 0.0% | |
Avg Mkt Cap | Rs m | 19,224 | 4,207 | 456.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,275 | 2,184 | 104.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 19,586 | 11,692 | 167.5% | |
Other income | Rs m | 46 | 79 | 57.8% | |
Total revenues | Rs m | 19,631 | 11,772 | 166.8% | |
Gross profit | Rs m | 2,382 | 1,413 | 168.6% | |
Depreciation | Rs m | 779 | 822 | 94.8% | |
Interest | Rs m | 183 | 332 | 55.1% | |
Profit before tax | Rs m | 1,466 | 339 | 432.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 219 | 108 | 202.6% | |
Profit after tax | Rs m | 1,247 | 231 | 539.4% | |
Gross profit margin | % | 12.2 | 12.1 | 100.6% | |
Effective tax rate | % | 15.0 | 31.9 | 46.9% | |
Net profit margin | % | 6.4 | 2.0 | 322.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,429 | 4,464 | 144.0% | |
Current liabilities | Rs m | 4,969 | 3,835 | 129.6% | |
Net working cap to sales | % | 7.5 | 5.4 | 138.5% | |
Current ratio | x | 1.3 | 1.2 | 111.1% | |
Inventory Days | Days | 7 | 7 | 96.5% | |
Debtors Days | Days | 499 | 65 | 766.1% | |
Net fixed assets | Rs m | 6,435 | 5,307 | 121.2% | |
Share capital | Rs m | 122 | 188 | 64.9% | |
"Free" reserves | Rs m | 6,921 | 3,352 | 206.5% | |
Net worth | Rs m | 7,043 | 3,540 | 199.0% | |
Long term debt | Rs m | 268 | 2,401 | 11.1% | |
Total assets | Rs m | 13,059 | 9,772 | 133.6% | |
Interest coverage | x | 9.0 | 2.0 | 445.8% | |
Debt to equity ratio | x | 0 | 0.7 | 5.6% | |
Sales to assets ratio | x | 1.5 | 1.2 | 125.3% | |
Return on assets | % | 10.9 | 5.8 | 190.1% | |
Return on equity | % | 17.7 | 6.5 | 271.1% | |
Return on capital | % | 22.6 | 11.3 | 199.7% | |
Exports to sales | % | 7.0 | 19.3 | 36.3% | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | 1,375 | 2,262 | 60.8% | |
Imports (cif) | Rs m | NA | 88 | 0.0% | |
Fx inflow | Rs m | 1,375 | 2,262 | 60.8% | |
Fx outflow | Rs m | 5,355 | 469 | 1,142.7% | |
Net fx | Rs m | -3,980 | 1,794 | -221.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,663 | 541 | 307.1% | |
From Investments | Rs m | -690 | -407 | 169.6% | |
From Financial Activity | Rs m | -638 | -409 | 156.1% | |
Net Cashflow | Rs m | 334 | -275 | -121.7% |
Indian Promoters | % | 38.5 | 56.2 | 68.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 31.0 | 0.1 | 38,725.0% | |
FIIs | % | 14.4 | 0.1 | 23,983.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 61.5 | 43.8 | 140.5% | |
Shareholders | 129,053 | 9,567 | 1,348.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRICOL With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA LUMAX IND
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | PRICOL | HI-TECH GEARS |
---|---|---|
1-Day | -1.70% | -5.00% |
1-Month | 14.79% | 49.63% |
1-Year | 84.63% | 325.47% |
3-Year CAGR | 75.16% | 90.74% |
5-Year CAGR | 63.10% | 31.14% |
* Compound Annual Growth Rate
Here are more details on the PRICOL share price and the HI-TECH GEARS share price.
Moving on to shareholding structures...
The promoters of PRICOL hold a 38.5% stake in the company. In case of HI-TECH GEARS the stake stands at 56.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PRICOL and the shareholding pattern of HI-TECH GEARS.
Finally, a word on dividends...
In the most recent financial year, PRICOL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HI-TECH GEARS paid Rs 2.5, and its dividend payout ratio stood at 20.3%.
You may visit here to review the dividend history of PRICOL, and the dividend history of HI-TECH GEARS.
For a sector overview, read our auto ancillaries sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.