Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PATEL INTEGRATED vs SICAL LOGISTICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PATEL INTEGRATED SICAL LOGISTICS PATEL INTEGRATED/
SICAL LOGISTICS
 
P/E (TTM) x 24.7 -1.4 - View Chart
P/BV x 1.1 21.8 5.0% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 PATEL INTEGRATED   SICAL LOGISTICS
EQUITY SHARE DATA
    PATEL INTEGRATED
Mar-23
SICAL LOGISTICS
Mar-23
PATEL INTEGRATED/
SICAL LOGISTICS
5-Yr Chart
Click to enlarge
High Rs2114 148.0%   
Low Rs116 163.5%   
Sales per share (Unadj.) Rs42.160.1 70.1%  
Earnings per share (Unadj.) Rs0.7-127.8 -0.6%  
Cash flow per share (Unadj.) Rs1.2-119.3 -1.0%  
Dividends per share (Unadj.) Rs0.100-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs17.88.2 217.3%  
Shares outstanding (eoy) m66.0465.25 101.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.2 217.9%   
Avg P/E ratio x21.2-0.1 -26,338.0%  
P/CF ratio (eoy) x13.3-0.1 -15,398.8%  
Price / Book Value ratio x0.91.3 70.3%  
Dividend payout %13.50-   
Avg Mkt Cap Rs m1,040673 154.7%   
No. of employees `000NANA-   
Total wages/salary Rs m123242 50.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,7833,921 71.0%  
Other income Rs m48263 18.4%   
Total revenues Rs m2,8314,184 67.7%   
Gross profit Rs m75-7,754 -1.0%  
Depreciation Rs m29557 5.2%   
Interest Rs m48228 21.0%   
Profit before tax Rs m46-8,275 -0.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-364 -4.0%   
Profit after tax Rs m49-8,339 -0.6%  
Gross profit margin %2.7-197.7 -1.4%  
Effective tax rate %-5.5-0.8 714.4%   
Net profit margin %1.8-212.7 -0.8%  
BALANCE SHEET DATA
Current assets Rs m1,1071,762 62.8%   
Current liabilities Rs m3542,412 14.7%   
Net working cap to sales %27.1-16.6 -163.5%  
Current ratio x3.10.7 428.1%  
Inventory Days Days119 126.0%  
Debtors Days Days969509 190.4%  
Net fixed assets Rs m6136,149 10.0%   
Share capital Rs m649653 99.5%   
"Free" reserves Rs m527-117 -449.6%   
Net worth Rs m1,177535 219.9%   
Long term debt Rs m1383,400 4.1%   
Total assets Rs m1,7207,911 21.7%  
Interest coverage x2.0-35.3 -5.6%   
Debt to equity ratio x0.16.4 1.9%  
Sales to assets ratio x1.60.5 326.3%   
Return on assets %5.6-102.5 -5.5%  
Return on equity %4.2-1,558.1 -0.3%  
Return on capital %7.2-204.5 -3.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m-4466 -65.9%  
From Investments Rs m9787 1.2%  
From Financial Activity Rs m233-230 -101.1%  
Net Cashflow Rs m198533 37.2%  

Share Holding

Indian Promoters % 21.8 95.0 23.0%  
Foreign collaborators % 15.0 0.0 -  
Indian inst/Mut Fund % 0.7 0.0 3,250.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 63.2 5.0 1,263.0%  
Shareholders   31,656 44,157 71.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PATEL INTEGRATED With:   ALLCARGO LOGISTIC    LANCER CONTAINER LINES    TRANSPORT CORP    MAHINDRA LOGISTICS     SNOWMAN LOGISTICS    


More on PATEL INTEGRATED vs SICAL LOGISTICS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PATEL INTEGRATED vs SICAL LOGISTICS Share Price Performance

Period PATEL INTEGRATED SICAL LOGISTICS
1-Day 1.83% -2.14%
1-Month -22.88% -23.93%
1-Year 87.28% 71.52%
3-Year CAGR 25.16% 161.78%
5-Year CAGR -1.42% 4.97%

* Compound Annual Growth Rate

Here are more details on the PATEL INTEGRATED share price and the SICAL LOGISTICS share price.

Moving on to shareholding structures...

The promoters of PATEL INTEGRATED hold a 36.9% stake in the company. In case of SICAL LOGISTICS the stake stands at 95.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PATEL INTEGRATED and the shareholding pattern of SICAL LOGISTICS.

Finally, a word on dividends...

In the most recent financial year, PATEL INTEGRATED paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 13.5%.

SICAL LOGISTICS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of PATEL INTEGRATED, and the dividend history of SICAL LOGISTICS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.