Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PVR INOX vs INOX LEISURE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PVR INOX INOX LEISURE PVR INOX/
INOX LEISURE
 
P/E (TTM) x -54.9 -119.8 - View Chart
P/BV x 1.8 9.0 19.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 PVR INOX   INOX LEISURE
EQUITY SHARE DATA
    PVR INOX
Mar-23
INOX LEISURE
Mar-22
PVR INOX/
INOX LEISURE
5-Yr Chart
Click to enlarge
High Rs2,212564 392.4%   
Low Rs1,471242 608.2%   
Sales per share (Unadj.) Rs382.856.0 684.0%  
Earnings per share (Unadj.) Rs-34.3-19.6 175.2%  
Cash flow per share (Unadj.) Rs42.64.5 955.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs745.856.5 1,319.4%  
Shares outstanding (eoy) m97.97122.19 80.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.87.2 66.8%   
Avg P/E ratio x-53.6-20.6 260.9%  
P/CF ratio (eoy) x43.390.4 47.8%  
Price / Book Value ratio x2.57.1 34.7%  
Dividend payout %00-   
Avg Mkt Cap Rs m180,39949,213 366.6%   
No. of employees `000NANA-   
Total wages/salary Rs m4,389949 462.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m37,5076,839 548.4%  
Other income Rs m8151,668 48.8%   
Total revenues Rs m38,3218,508 450.4%   
Gross profit Rs m10,345717 1,442.6%  
Depreciation Rs m7,5332,938 256.4%   
Interest Rs m5,7162,580 221.6%   
Profit before tax Rs m-2,090-3,133 66.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,274-739 -172.5%   
Profit after tax Rs m-3,364-2,394 140.5%  
Gross profit margin %27.610.5 263.1%  
Effective tax rate %-61.023.6 -258.5%   
Net profit margin %-9.0-35.0 25.6%  
BALANCE SHEET DATA
Current assets Rs m8,4982,907 292.3%   
Current liabilities Rs m20,5133,904 525.4%   
Net working cap to sales %-32.0-14.6 219.7%  
Current ratio x0.40.7 55.6%  
Inventory Days Days68198 34.2%  
Debtors Days Days178155 114.6%  
Net fixed assets Rs m151,49933,315 454.7%   
Share capital Rs m9801,222 80.2%   
"Free" reserves Rs m72,0855,685 1,268.0%   
Net worth Rs m73,0646,907 1,057.9%   
Long term debt Rs m12,723694 1,833.1%   
Total assets Rs m159,99736,222 441.7%  
Interest coverage x0.6-0.2 -295.9%   
Debt to equity ratio x0.20.1 173.3%  
Sales to assets ratio x0.20.2 124.2%   
Return on assets %1.50.5 286.9%  
Return on equity %-4.6-34.7 13.3%  
Return on capital %4.2-7.3 -58.1%  
Exports to sales %00-   
Imports to sales %0.11.1 5.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m2175 27.4%   
Fx inflow Rs m502 2,070.0%   
Fx outflow Rs m1,015146 693.6%   
Net fx Rs m-964-144 670.4%   
CASH FLOW
From Operations Rs m8,639769 1,124.1%  
From Investments Rs m-5,759-1,779 323.7%  
From Financial Activity Rs m-6,9351,166 -594.8%  
Net Cashflow Rs m-1,677156 -1,076.9%  

Share Holding

Indian Promoters % 27.8 44.0 63.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 61.1 45.1 135.5%  
FIIs % 21.8 18.6 117.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 72.2 56.0 128.9%  
Shareholders   202,024 98,617 204.9%  
Pledged promoter(s) holding % 4.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PVR INOX With:   TIPS IND.    


More on PVR vs Inox Leisure

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PVR vs Inox Leisure Share Price Performance

Period PVR Inox Leisure S&P BSE TECK
1-Day 0.00% 0.70% 0.63%
1-Month -2.87% 2.62% -4.96%
1-Year -11.35% 25.87% 27.83%
3-Year CAGR 1.92% 2.64% 10.25%
5-Year CAGR -3.77% 11.25% 16.24%

* Compound Annual Growth Rate

Here are more details on the PVR share price and the Inox Leisure share price.

Moving on to shareholding structures...

The promoters of PVR hold a 27.8% stake in the company. In case of Inox Leisure the stake stands at 44.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PVR and the shareholding pattern of Inox Leisure.

Finally, a word on dividends...

In the most recent financial year, PVR paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Inox Leisure paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of PVR, and the dividend history of Inox Leisure.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.