CYBELE INDUSTRIES | KEI INDUSTRIES | CYBELE INDUSTRIES/ KEI INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -26.1 | 62.2 | - | View Chart |
P/BV | x | 1.5 | 13.3 | 11.4% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
CYBELE INDUSTRIES KEI INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CYBELE INDUSTRIES Mar-23 |
KEI INDUSTRIES Mar-23 |
CYBELE INDUSTRIES/ KEI INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 27 | 1,744 | 1.5% | |
Low | Rs | 8 | 1,041 | 0.8% | |
Sales per share (Unadj.) | Rs | 34.3 | 766.4 | 4.5% | |
Earnings per share (Unadj.) | Rs | 0.3 | 52.9 | 0.6% | |
Cash flow per share (Unadj.) | Rs | 1.0 | 59.3 | 1.7% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 25.7 | 286.3 | 9.0% | |
Shares outstanding (eoy) | m | 10.70 | 90.19 | 11.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.8 | 27.7% | |
Avg P/E ratio | x | 57.7 | 26.3 | 219.4% | |
P/CF ratio (eoy) | x | 16.7 | 23.5 | 71.0% | |
Price / Book Value ratio | x | 0.7 | 4.9 | 13.8% | |
Dividend payout | % | 0 | 5.7 | 0.0% | |
Avg Mkt Cap | Rs m | 185 | 125,559 | 0.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 48 | 1,948 | 2.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 367 | 69,123 | 0.5% | |
Other income | Rs m | 6 | 276 | 2.1% | |
Total revenues | Rs m | 373 | 69,400 | 0.5% | |
Gross profit | Rs m | 17 | 7,062 | 0.2% | |
Depreciation | Rs m | 8 | 571 | 1.4% | |
Interest | Rs m | 11 | 347 | 3.1% | |
Profit before tax | Rs m | 4 | 6,420 | 0.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1 | 1,647 | 0.1% | |
Profit after tax | Rs m | 3 | 4,773 | 0.1% | |
Gross profit margin | % | 4.6 | 10.2 | 45.1% | |
Effective tax rate | % | 25.5 | 25.6 | 99.5% | |
Net profit margin | % | 0.9 | 6.9 | 12.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 118 | 31,613 | 0.4% | |
Current liabilities | Rs m | 111 | 11,176 | 1.0% | |
Net working cap to sales | % | 1.8 | 29.6 | 6.0% | |
Current ratio | x | 1.1 | 2.8 | 37.4% | |
Inventory Days | Days | 55 | 1 | 3,834.0% | |
Debtors Days | Days | 663 | 73 | 904.7% | |
Net fixed assets | Rs m | 350 | 6,088 | 5.8% | |
Share capital | Rs m | 107 | 180 | 59.3% | |
"Free" reserves | Rs m | 168 | 25,643 | 0.7% | |
Net worth | Rs m | 275 | 25,823 | 1.1% | |
Long term debt | Rs m | 76 | 0 | - | |
Total assets | Rs m | 468 | 37,702 | 1.2% | |
Interest coverage | x | 1.4 | 19.5 | 7.2% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.8 | 42.8% | |
Return on assets | % | 3.0 | 13.6 | 21.8% | |
Return on equity | % | 1.2 | 18.5 | 6.3% | |
Return on capital | % | 4.2 | 26.2 | 16.2% | |
Exports to sales | % | 0.3 | 0 | - | |
Imports to sales | % | 0 | 5.5 | 0.0% | |
Exports (fob) | Rs m | 1 | NA | - | |
Imports (cif) | Rs m | NA | 3,818 | 0.0% | |
Fx inflow | Rs m | 1 | 6,394 | 0.0% | |
Fx outflow | Rs m | 1 | 3,818 | 0.0% | |
Net fx | Rs m | 0 | 2,576 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -5 | 5,139 | -0.1% | |
From Investments | Rs m | -16 | -1,371 | 1.2% | |
From Financial Activity | Rs m | 20 | -2,559 | -0.8% | |
Net Cashflow | Rs m | -1 | 1,209 | -0.1% |
Indian Promoters | % | 72.5 | 37.1 | 195.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 47.3 | - | |
FIIs | % | 0.0 | 31.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.6 | 62.9 | 43.8% | |
Shareholders | 3,173 | 129,055 | 2.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CYBELE INDUSTRIES With: FINOLEX CABLES STERLITE TECH UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Q-FLEX CABLE | KEI INDUSTRIES |
---|---|---|
1-Day | -0.05% | -1.50% |
1-Month | 1.30% | 19.22% |
1-Year | 126.22% | 113.23% |
3-Year CAGR | 75.87% | 98.53% |
5-Year CAGR | 23.09% | 55.17% |
* Compound Annual Growth Rate
Here are more details on the Q-FLEX CABLE share price and the KEI INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of Q-FLEX CABLE hold a 72.5% stake in the company. In case of KEI INDUSTRIES the stake stands at 37.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Q-FLEX CABLE and the shareholding pattern of KEI INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, Q-FLEX CABLE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KEI INDUSTRIES paid Rs 3.0, and its dividend payout ratio stood at 5.7%.
You may visit here to review the dividend history of Q-FLEX CABLE, and the dividend history of KEI INDUSTRIES.
It was indeed a volatile trading session for Indian share markets yesterday.