Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs UNITED SPIRITS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN UNITED SPIRITS RADICO KHAITAN/
UNITED SPIRITS
 
P/E (TTM) x 97.7 64.9 150.5% View Chart
P/BV x 10.5 13.8 76.2% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 RADICO KHAITAN   UNITED SPIRITS
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-23
UNITED SPIRITS
Mar-23
RADICO KHAITAN/
UNITED SPIRITS
5-Yr Chart
Click to enlarge
High Rs1,230952 129.2%   
Low Rs731712 102.7%   
Sales per share (Unadj.) Rs-483.2-90.6 533.1%  
Earnings per share (Unadj.) Rs15.315.5 98.8%  
Cash flow per share (Unadj.) Rs20.619.4 106.4%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs164.982.5 199.9%  
Shares outstanding (eoy) m133.67727.35 18.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x-2.0-9.2 22.1%   
Avg P/E ratio x64.153.8 119.3%  
P/CF ratio (eoy) x47.643.0 110.8%  
Price / Book Value ratio x5.910.1 59.0%  
Dividend payout %19.60-   
Avg Mkt Cap Rs m131,084605,247 21.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,6896,100 27.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m-64,583-65,922 98.0%  
Other income Rs m152851 17.8%   
Total revenues Rs m-64,431-65,071 99.0%   
Gross profit Rs m3,52915,799 22.3%  
Depreciation Rs m7092,825 25.1%   
Interest Rs m2251,039 21.6%   
Profit before tax Rs m2,74712,786 21.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7041,528 46.1%   
Profit after tax Rs m2,04411,258 18.2%  
Gross profit margin %-5.5-24.0 22.8%  
Effective tax rate %25.612.0 214.3%   
Net profit margin %-3.2-17.1 18.5%  
BALANCE SHEET DATA
Current assets Rs m21,92662,346 35.2%   
Current liabilities Rs m14,00636,243 38.6%   
Net working cap to sales %-12.3-39.6 31.0%  
Current ratio x1.61.7 91.0%  
Inventory Days Days-16-111 14.1%  
Debtors Days Days-466-135 345.6%  
Net fixed assets Rs m18,38133,696 54.5%   
Share capital Rs m2671,455 18.4%   
"Free" reserves Rs m21,77158,533 37.2%   
Net worth Rs m22,03859,988 36.7%   
Long term debt Rs m2,8693 95,619.0%   
Total assets Rs m40,30796,042 42.0%  
Interest coverage x13.213.3 99.4%   
Debt to equity ratio x0.10 260,277.2%  
Sales to assets ratio x-1.6-0.7 233.4%   
Return on assets %5.612.8 44.0%  
Return on equity %9.318.8 49.4%  
Return on capital %11.923.0 51.8%  
Exports to sales %0-2.1 0.0%   
Imports to sales %0-16.9 0.0%   
Exports (fob) Rs mNA1,364 0.0%   
Imports (cif) Rs mNA11,173 0.0%   
Fx inflow Rs m01,364 0.0%   
Fx outflow Rs m011,173 0.0%   
Net fx Rs m0-9,810 -0.0%   
CASH FLOW
From Operations Rs m2,3866,147 38.8%  
From Investments Rs m-7,052-532 1,325.6%  
From Financial Activity Rs m4,874-5,009 -97.3%  
Net Cashflow Rs m208606 34.4%  

Share Holding

Indian Promoters % 40.3 0.8 5,096.2%  
Foreign collaborators % 0.0 55.9 -  
Indian inst/Mut Fund % 43.0 28.7 149.6%  
FIIs % 19.0 16.2 117.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.7 43.3 137.9%  
Shareholders   112,800 264,583 42.6%  
Pledged promoter(s) holding % 0.0 84.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   G.M. BREWERIES    SOM DISTILLERIES    TILAKNAGAR IND.    


More on RADICO KHAITAN vs United Spirits

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RADICO KHAITAN vs United Spirits Share Price Performance

Period RADICO KHAITAN United Spirits
1-Day 3.04% -0.34%
1-Month 7.84% -0.31%
1-Year 46.91% 53.46%
3-Year CAGR 45.24% 27.07%
5-Year CAGR 33.93% 16.34%

* Compound Annual Growth Rate

Here are more details on the RADICO KHAITAN share price and the United Spirits share price.

Moving on to shareholding structures...

The promoters of RADICO KHAITAN hold a 40.3% stake in the company. In case of United Spirits the stake stands at 56.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RADICO KHAITAN and the shareholding pattern of United Spirits.

Finally, a word on dividends...

In the most recent financial year, RADICO KHAITAN paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 19.6%.

United Spirits paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of RADICO KHAITAN, and the dividend history of United Spirits.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.