Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RADICO KHAITAN vs UNITED BREWERIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RADICO KHAITAN UNITED BREWERIES RADICO KHAITAN/
UNITED BREWERIES
 
P/E (TTM) x 97.7 135.0 72.4% View Chart
P/BV x 10.5 11.6 90.7% View Chart
Dividend Yield % 0.2 0.4 40.1%  

Financials

 RADICO KHAITAN   UNITED BREWERIES
EQUITY SHARE DATA
    RADICO KHAITAN
Mar-23
UNITED BREWERIES
Mar-23
RADICO KHAITAN/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs1,2301,805 68.1%   
Low Rs7311,399 52.3%   
Sales per share (Unadj.) Rs-483.2-62.5 773.7%  
Earnings per share (Unadj.) Rs15.311.5 132.7%  
Cash flow per share (Unadj.) Rs20.619.5 105.7%  
Dividends per share (Unadj.) Rs3.007.50 40.0%  
Avg Dividend yield %0.30.5 65.3%  
Book value per share (Unadj.) Rs164.9150.0 109.9%  
Shares outstanding (eoy) m133.67264.41 50.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x-2.0-25.6 7.9%   
Avg P/E ratio x64.1139.0 46.1%  
P/CF ratio (eoy) x47.682.2 57.9%  
Price / Book Value ratio x5.910.7 55.7%  
Dividend payout %19.665.1 30.1%   
Avg Mkt Cap Rs m131,084423,511 31.0%   
No. of employees `000NANA-   
Total wages/salary Rs m1,6895,955 28.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m-64,583-16,513 391.1%  
Other income Rs m152494 30.7%   
Total revenues Rs m-64,431-16,018 402.2%   
Gross profit Rs m3,5295,831 60.5%  
Depreciation Rs m7092,106 33.7%   
Interest Rs m22546 484.4%   
Profit before tax Rs m2,7474,173 65.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7041,126 62.5%   
Profit after tax Rs m2,0443,047 67.1%  
Gross profit margin %-5.5-35.3 15.5%  
Effective tax rate %25.627.0 94.9%   
Net profit margin %-3.2-18.5 17.2%  
BALANCE SHEET DATA
Current assets Rs m21,92636,816 59.6%   
Current liabilities Rs m14,00622,775 61.5%   
Net working cap to sales %-12.3-85.0 14.4%  
Current ratio x1.61.6 96.8%  
Inventory Days Days-16-164 9.6%  
Debtors Days Days-466-3,111 15.0%  
Net fixed assets Rs m18,38126,693 68.9%   
Share capital Rs m267264 101.1%   
"Free" reserves Rs m21,77139,385 55.3%   
Net worth Rs m22,03839,649 55.6%   
Long term debt Rs m2,8690-   
Total assets Rs m40,30763,557 63.4%  
Interest coverage x13.290.9 14.5%   
Debt to equity ratio x0.10-  
Sales to assets ratio x-1.6-0.3 616.7%   
Return on assets %5.64.9 115.6%  
Return on equity %9.37.7 120.7%  
Return on capital %11.910.6 112.1%  
Exports to sales %00-   
Imports to sales %0-43.6 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA7,207 0.0%   
Fx inflow Rs m01,723 0.0%   
Fx outflow Rs m07,207 0.0%   
Net fx Rs m0-5,484 -0.0%   
CASH FLOW
From Operations Rs m2,386-1,196 -199.6%  
From Investments Rs m-7,052-1,208 583.7%  
From Financial Activity Rs m4,874-2,923 -166.7%  
Net Cashflow Rs m208-5,327 -3.9%  

Share Holding

Indian Promoters % 40.3 9.3 432.4%  
Foreign collaborators % 0.0 61.5 -  
Indian inst/Mut Fund % 43.0 23.9 179.7%  
FIIs % 19.0 6.7 283.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 59.7 29.2 204.8%  
Shareholders   112,800 65,418 172.4%  
Pledged promoter(s) holding % 0.0 94.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RADICO KHAITAN With:   UNITED SPIRITS    TILAKNAGAR IND.    G.M. BREWERIES    SOM DISTILLERIES    


More on RADICO KHAITAN vs UNITED BREWERIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RADICO KHAITAN vs UNITED BREWERIES Share Price Performance

Period RADICO KHAITAN UNITED BREWERIES
1-Day 3.04% 2.15%
1-Month 7.84% 4.66%
1-Year 46.91% 23.15%
3-Year CAGR 45.24% 12.10%
5-Year CAGR 33.93% 4.82%

* Compound Annual Growth Rate

Here are more details on the RADICO KHAITAN share price and the UNITED BREWERIES share price.

Moving on to shareholding structures...

The promoters of RADICO KHAITAN hold a 40.3% stake in the company. In case of UNITED BREWERIES the stake stands at 70.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RADICO KHAITAN and the shareholding pattern of UNITED BREWERIES.

Finally, a word on dividends...

In the most recent financial year, RADICO KHAITAN paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 19.6%.

UNITED BREWERIES paid Rs 7.5, and its dividend payout ratio stood at 65.1%.

You may visit here to review the dividend history of RADICO KHAITAN, and the dividend history of UNITED BREWERIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.