Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REI AGRO. vs VADILAL INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REI AGRO. VADILAL INDUSTRIES REI AGRO./
VADILAL INDUSTRIES
 
P/E (TTM) x -0.0 21.2 - View Chart
P/BV x - 7.9 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 REI AGRO.   VADILAL INDUSTRIES
EQUITY SHARE DATA
    REI AGRO.
Mar-16
VADILAL INDUSTRIES
Mar-23
REI AGRO./
VADILAL INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs13,040 0.0%   
Low RsNA1,271 0.0%   
Sales per share (Unadj.) Rs5.41,471.3 0.4%  
Earnings per share (Unadj.) Rs-11.2133.9 -8.4%  
Cash flow per share (Unadj.) Rs-10.1175.5 -5.8%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Avg Dividend yield %00.1 0.0%  
Book value per share (Unadj.) Rs-40.2552.5 -7.3%  
Shares outstanding (eoy) m957.997.19 13,323.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.11.5 8.8%   
Avg P/E ratio x-0.116.1 -0.4%  
P/CF ratio (eoy) x-0.112.3 -0.6%  
Price / Book Value ratio x03.9 -0.4%  
Dividend payout %01.1 -0.0%   
Avg Mkt Cap Rs m67115,495 4.3%   
No. of employees `000NANA-   
Total wages/salary Rs m54940 5.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,21810,579 49.3%  
Other income Rs m9171 5.0%   
Total revenues Rs m5,22710,750 48.6%   
Gross profit Rs m-8,4721,592 -532.2%  
Depreciation Rs m1,050299 351.3%   
Interest Rs m1,854159 1,169.4%   
Profit before tax Rs m-11,3671,306 -870.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-606343 -176.9%   
Profit after tax Rs m-10,761963 -1,117.5%  
Gross profit margin %-162.415.0 -1,079.0%  
Effective tax rate %5.326.2 20.3%   
Net profit margin %-206.29.1 -2,265.6%  
BALANCE SHEET DATA
Current assets Rs m3,3873,974 85.2%   
Current liabilities Rs m69,1822,754 2,512.1%   
Net working cap to sales %-1,260.911.5 -10,929.5%  
Current ratio x01.4 3.4%  
Inventory Days Days2846 4,634.1%  
Debtors Days Days209,190,451267 78,276,343.8%  
Net fixed assets Rs m27,3034,405 619.9%   
Share capital Rs m1,35872 1,889.2%   
"Free" reserves Rs m-39,8613,901 -1,021.9%   
Net worth Rs m-38,5033,973 -969.2%   
Long term debt Rs m2597 0.3%   
Total assets Rs m30,6908,379 366.3%  
Interest coverage x-5.19.2 -55.6%   
Debt to equity ratio x00.2 -0.0%  
Sales to assets ratio x0.21.3 13.5%   
Return on assets %-29.013.4 -216.8%  
Return on equity %27.924.2 115.3%  
Return on capital %24.732.0 77.1%  
Exports to sales %012.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA1,329 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m01,329 0.0%   
Fx outflow Rs m0294 0.0%   
Net fx Rs m01,034 0.0%   
CASH FLOW
From Operations Rs m903395 228.8%  
From Investments Rs m8-619 -1.3%  
From Financial Activity Rs m-1,55390 -1,722.7%  
Net Cashflow Rs m-642-134 479.1%  

Share Holding

Indian Promoters % 28.0 64.7 43.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 9.2 0.1 11,437.5%  
FIIs % 9.0 0.1 9,977.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 72.0 35.3 204.1%  
Shareholders   73,891 14,286 517.2%  
Pledged promoter(s) holding % 18.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REI AGRO. With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on REI AGRO. vs VADILAL INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

REI AGRO. vs VADILAL INDUSTRIES Share Price Performance

Period REI AGRO. VADILAL INDUSTRIES S&P BSE FMCG
1-Day 0.00% 0.29% 0.64%
1-Month 0.00% 24.03% -0.40%
1-Year -55.56% 101.76% 19.69%
3-Year CAGR -54.39% 69.96% 14.88%
5-Year CAGR -53.72% 49.60% 10.44%

* Compound Annual Growth Rate

Here are more details on the REI AGRO. share price and the VADILAL INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of REI AGRO. hold a 28.0% stake in the company. In case of VADILAL INDUSTRIES the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of REI AGRO. and the shareholding pattern of VADILAL INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, REI AGRO. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

VADILAL INDUSTRIES paid Rs 1.5, and its dividend payout ratio stood at 1.1%.

You may visit here to review the dividend history of REI AGRO., and the dividend history of VADILAL INDUSTRIES.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.