REDINGTON | ADD-SHOP PROMOTIONS | REDINGTON/ ADD-SHOP PROMOTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.9 | 5.4 | 257.9% | View Chart |
P/BV | x | 2.5 | 0.6 | 392.5% | View Chart |
Dividend Yield | % | 3.3 | 0.0 | - |
REDINGTON ADD-SHOP PROMOTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
REDINGTON Mar-23 |
ADD-SHOP PROMOTIONS Mar-23 |
REDINGTON/ ADD-SHOP PROMOTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 202 | 106 | 191.6% | |
Low | Rs | 110 | 34 | 323.6% | |
Sales per share (Unadj.) | Rs | 1,015.6 | 70.6 | 1,438.4% | |
Earnings per share (Unadj.) | Rs | 18.4 | 6.8 | 272.1% | |
Cash flow per share (Unadj.) | Rs | 20.4 | 7.0 | 293.2% | |
Dividends per share (Unadj.) | Rs | 7.20 | 0 | - | |
Avg Dividend yield | % | 4.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 88.6 | 37.8 | 234.6% | |
Shares outstanding (eoy) | m | 781.56 | 28.31 | 2,760.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 1.0 | 15.5% | |
Avg P/E ratio | x | 8.5 | 10.3 | 82.2% | |
P/CF ratio (eoy) | x | 7.6 | 10.0 | 76.3% | |
Price / Book Value ratio | x | 1.8 | 1.8 | 95.3% | |
Dividend payout | % | 39.1 | 0 | - | |
Avg Mkt Cap | Rs m | 121,826 | 1,973 | 6,175.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,684 | 9 | 124,830.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 793,768 | 1,999 | 39,711.4% | |
Other income | Rs m | 1,419 | 0 | - | |
Total revenues | Rs m | 795,187 | 1,999 | 39,782.4% | |
Gross profit | Rs m | 22,024 | 290 | 7,588.0% | |
Depreciation | Rs m | 1,554 | 5 | 28,671.6% | |
Interest | Rs m | 3,555 | 10 | 35,618.2% | |
Profit before tax | Rs m | 18,335 | 275 | 6,671.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,941 | 83 | 4,735.4% | |
Profit after tax | Rs m | 14,394 | 192 | 7,511.3% | |
Gross profit margin | % | 2.8 | 14.5 | 19.1% | |
Effective tax rate | % | 21.5 | 30.3 | 71.0% | |
Net profit margin | % | 1.8 | 9.6 | 18.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 225,006 | 1,435 | 15,682.8% | |
Current liabilities | Rs m | 159,969 | 430 | 37,239.3% | |
Net working cap to sales | % | 8.2 | 50.3 | 16.3% | |
Current ratio | x | 1.4 | 3.3 | 42.1% | |
Inventory Days | Days | 1 | 0 | 1,198.2% | |
Debtors Days | Days | 6 | 1,900 | 0.3% | |
Net fixed assets | Rs m | 11,407 | 65 | 17,417.6% | |
Share capital | Rs m | 1,563 | 283 | 552.1% | |
"Free" reserves | Rs m | 67,669 | 786 | 8,613.2% | |
Net worth | Rs m | 69,232 | 1,069 | 6,477.7% | |
Long term debt | Rs m | 505 | 8 | 6,428.0% | |
Total assets | Rs m | 236,413 | 1,509 | 15,671.9% | |
Interest coverage | x | 6.2 | 28.5 | 21.6% | |
Debt to equity ratio | x | 0 | 0 | 99.2% | |
Sales to assets ratio | x | 3.4 | 1.3 | 253.4% | |
Return on assets | % | 7.6 | 13.4 | 56.8% | |
Return on equity | % | 20.8 | 17.9 | 116.0% | |
Return on capital | % | 31.4 | 26.5 | 118.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 5.5 | 0 | - | |
Exports (fob) | Rs m | 155 | NA | - | |
Imports (cif) | Rs m | 43,289 | NA | - | |
Fx inflow | Rs m | 5,313 | 0 | - | |
Fx outflow | Rs m | 43,423 | 0 | - | |
Net fx | Rs m | -38,110 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -32,335 | -447 | 7,226.2% | |
From Investments | Rs m | 1,756 | -9 | -19,103.4% | |
From Financial Activity | Rs m | 15,286 | 450 | 3,396.6% | |
Net Cashflow | Rs m | -14,622 | -7 | 221,548.5% |
Indian Promoters | % | 0.0 | 27.2 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 74.9 | 0.0 | - | |
FIIs | % | 57.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 72.8 | 137.4% | |
Shareholders | 238,806 | 40,118 | 595.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare REDINGTON With: ADANI ENTERPRISES MMTC NOVARTIS SIRCA PAINTS INDIA OPTIEMUS INFRACOM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Redington | ADD-SHOP PROMOTIONS |
---|---|---|
1-Day | 0.14% | -0.41% |
1-Month | 9.58% | 3.18% |
1-Year | 31.44% | -42.90% |
3-Year CAGR | 36.87% | -7.03% |
5-Year CAGR | 35.82% | 22.38% |
* Compound Annual Growth Rate
Here are more details on the Redington share price and the ADD-SHOP PROMOTIONS share price.
Moving on to shareholding structures...
The promoters of Redington hold a 0.0% stake in the company. In case of ADD-SHOP PROMOTIONS the stake stands at 27.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Redington and the shareholding pattern of ADD-SHOP PROMOTIONS .
Finally, a word on dividends...
In the most recent financial year, Redington paid a dividend of Rs 7.2 per share. This amounted to a Dividend Payout ratio of 39.1%.
ADD-SHOP PROMOTIONS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Redington, and the dividend history of ADD-SHOP PROMOTIONS .
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.