REDINGTON | KEMP & CO | REDINGTON/ KEMP & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.1 | 230.8 | 5.7% | View Chart |
P/BV | x | 2.4 | 0.5 | 494.7% | View Chart |
Dividend Yield | % | 3.5 | 1.1 | 311.0% |
REDINGTON KEMP & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
REDINGTON Mar-23 |
KEMP & CO Mar-23 |
REDINGTON/ KEMP & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 202 | 893 | 22.7% | |
Low | Rs | 110 | 485 | 22.6% | |
Sales per share (Unadj.) | Rs | 1,015.6 | 27.6 | 3,678.3% | |
Earnings per share (Unadj.) | Rs | 18.4 | 10.9 | 169.4% | |
Cash flow per share (Unadj.) | Rs | 20.4 | 13.0 | 156.5% | |
Dividends per share (Unadj.) | Rs | 7.20 | 12.00 | 60.0% | |
Avg Dividend yield | % | 4.6 | 1.7 | 265.1% | |
Book value per share (Unadj.) | Rs | 88.6 | 2,270.8 | 3.9% | |
Shares outstanding (eoy) | m | 781.56 | 1.08 | 72,366.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.2 | 25.0 | 0.6% | |
Avg P/E ratio | x | 8.5 | 63.4 | 13.3% | |
P/CF ratio (eoy) | x | 7.6 | 52.8 | 14.5% | |
Price / Book Value ratio | x | 1.8 | 0.3 | 580.0% | |
Dividend payout | % | 39.1 | 110.4 | 35.4% | |
Avg Mkt Cap | Rs m | 121,826 | 744 | 16,374.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11,684 | 13 | 90,155.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 793,768 | 30 | 2,661,863.8% | |
Other income | Rs m | 1,419 | 27 | 5,331.7% | |
Total revenues | Rs m | 795,187 | 56 | 1,408,907.0% | |
Gross profit | Rs m | 22,024 | -11 | -194,903.5% | |
Depreciation | Rs m | 1,554 | 2 | 66,127.7% | |
Interest | Rs m | 3,555 | 0 | - | |
Profit before tax | Rs m | 18,335 | 13 | 141,253.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,941 | 1 | 317,806.5% | |
Profit after tax | Rs m | 14,394 | 12 | 122,605.6% | |
Gross profit margin | % | 2.8 | -37.9 | -7.3% | |
Effective tax rate | % | 21.5 | 9.6 | 224.4% | |
Net profit margin | % | 1.8 | 39.4 | 4.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 225,006 | 55 | 406,662.0% | |
Current liabilities | Rs m | 159,969 | 14 | 1,106,286.3% | |
Net working cap to sales | % | 8.2 | 137.0 | 6.0% | |
Current ratio | x | 1.4 | 3.8 | 36.8% | |
Inventory Days | Days | 1 | 32,466 | 0.0% | |
Debtors Days | Days | 6 | 118,190 | 0.0% | |
Net fixed assets | Rs m | 11,407 | 2,637 | 432.6% | |
Share capital | Rs m | 1,563 | 11 | 14,473.1% | |
"Free" reserves | Rs m | 67,669 | 2,442 | 2,771.5% | |
Net worth | Rs m | 69,232 | 2,452 | 2,823.0% | |
Long term debt | Rs m | 505 | 0 | - | |
Total assets | Rs m | 236,413 | 2,692 | 8,781.5% | |
Interest coverage | x | 6.2 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 3.4 | 0 | 30,312.3% | |
Return on assets | % | 7.6 | 0.4 | 1,741.6% | |
Return on equity | % | 20.8 | 0.5 | 4,344.6% | |
Return on capital | % | 31.4 | 0.5 | 5,931.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 5.5 | 0 | - | |
Exports (fob) | Rs m | 155 | NA | - | |
Imports (cif) | Rs m | 43,289 | NA | - | |
Fx inflow | Rs m | 5,313 | 0 | - | |
Fx outflow | Rs m | 43,423 | 0 | - | |
Net fx | Rs m | -38,110 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -32,335 | -14 | 237,584.1% | |
From Investments | Rs m | 1,756 | 6 | 30,800.0% | |
From Financial Activity | Rs m | 15,286 | -4 | -353,851.9% | |
Net Cashflow | Rs m | -14,622 | -12 | 119,560.1% |
Indian Promoters | % | 0.0 | 70.3 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 74.9 | 0.1 | 83,266.7% | |
FIIs | % | 57.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 29.7 | 336.8% | |
Shareholders | 238,806 | 560 | 42,643.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare REDINGTON With: ADANI ENTERPRISES MMTC SIRCA PAINTS INDIA LLOYDS ENTERPRISES MISHTANN FOODS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Redington | KEMP & CO |
---|---|---|
1-Day | 1.44% | 4.76% |
1-Month | 2.44% | 7.90% |
1-Year | 26.95% | 48.83% |
3-Year CAGR | 30.68% | 40.39% |
5-Year CAGR | 34.20% | 10.48% |
* Compound Annual Growth Rate
Here are more details on the Redington share price and the KEMP & CO share price.
Moving on to shareholding structures...
The promoters of Redington hold a 0.0% stake in the company. In case of KEMP & CO the stake stands at 70.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Redington and the shareholding pattern of KEMP & CO.
Finally, a word on dividends...
In the most recent financial year, Redington paid a dividend of Rs 7.2 per share. This amounted to a Dividend Payout ratio of 39.1%.
KEMP & CO paid Rs 12.0, and its dividend payout ratio stood at 110.4%.
You may visit here to review the dividend history of Redington, and the dividend history of KEMP & CO.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.