Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REDINGTON vs KEMP & CO - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REDINGTON KEMP & CO REDINGTON/
KEMP & CO
 
P/E (TTM) x 13.1 230.8 5.7% View Chart
P/BV x 2.4 0.5 494.7% View Chart
Dividend Yield % 3.5 1.1 311.0%  

Financials

 REDINGTON   KEMP & CO
EQUITY SHARE DATA
    REDINGTON
Mar-23
KEMP & CO
Mar-23
REDINGTON/
KEMP & CO
5-Yr Chart
Click to enlarge
High Rs202893 22.7%   
Low Rs110485 22.6%   
Sales per share (Unadj.) Rs1,015.627.6 3,678.3%  
Earnings per share (Unadj.) Rs18.410.9 169.4%  
Cash flow per share (Unadj.) Rs20.413.0 156.5%  
Dividends per share (Unadj.) Rs7.2012.00 60.0%  
Avg Dividend yield %4.61.7 265.1%  
Book value per share (Unadj.) Rs88.62,270.8 3.9%  
Shares outstanding (eoy) m781.561.08 72,366.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.225.0 0.6%   
Avg P/E ratio x8.563.4 13.3%  
P/CF ratio (eoy) x7.652.8 14.5%  
Price / Book Value ratio x1.80.3 580.0%  
Dividend payout %39.1110.4 35.4%   
Avg Mkt Cap Rs m121,826744 16,374.1%   
No. of employees `000NANA-   
Total wages/salary Rs m11,68413 90,155.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m793,76830 2,661,863.8%  
Other income Rs m1,41927 5,331.7%   
Total revenues Rs m795,18756 1,408,907.0%   
Gross profit Rs m22,024-11 -194,903.5%  
Depreciation Rs m1,5542 66,127.7%   
Interest Rs m3,5550-   
Profit before tax Rs m18,33513 141,253.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,9411 317,806.5%   
Profit after tax Rs m14,39412 122,605.6%  
Gross profit margin %2.8-37.9 -7.3%  
Effective tax rate %21.59.6 224.4%   
Net profit margin %1.839.4 4.6%  
BALANCE SHEET DATA
Current assets Rs m225,00655 406,662.0%   
Current liabilities Rs m159,96914 1,106,286.3%   
Net working cap to sales %8.2137.0 6.0%  
Current ratio x1.43.8 36.8%  
Inventory Days Days132,466 0.0%  
Debtors Days Days6118,190 0.0%  
Net fixed assets Rs m11,4072,637 432.6%   
Share capital Rs m1,56311 14,473.1%   
"Free" reserves Rs m67,6692,442 2,771.5%   
Net worth Rs m69,2322,452 2,823.0%   
Long term debt Rs m5050-   
Total assets Rs m236,4132,692 8,781.5%  
Interest coverage x6.20-  
Debt to equity ratio x00-  
Sales to assets ratio x3.40 30,312.3%   
Return on assets %7.60.4 1,741.6%  
Return on equity %20.80.5 4,344.6%  
Return on capital %31.40.5 5,931.0%  
Exports to sales %00-   
Imports to sales %5.50-   
Exports (fob) Rs m155NA-   
Imports (cif) Rs m43,289NA-   
Fx inflow Rs m5,3130-   
Fx outflow Rs m43,4230-   
Net fx Rs m-38,1100-   
CASH FLOW
From Operations Rs m-32,335-14 237,584.1%  
From Investments Rs m1,7566 30,800.0%  
From Financial Activity Rs m15,286-4 -353,851.9%  
Net Cashflow Rs m-14,622-12 119,560.1%  

Share Holding

Indian Promoters % 0.0 70.3 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 74.9 0.1 83,266.7%  
FIIs % 57.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 29.7 336.8%  
Shareholders   238,806 560 42,643.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REDINGTON With:   ADANI ENTERPRISES    MMTC    SIRCA PAINTS INDIA    LLOYDS ENTERPRISES    MISHTANN FOODS    


More on Redington vs KEMP & CO

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Redington vs KEMP & CO Share Price Performance

Period Redington KEMP & CO
1-Day 1.44% 4.76%
1-Month 2.44% 7.90%
1-Year 26.95% 48.83%
3-Year CAGR 30.68% 40.39%
5-Year CAGR 34.20% 10.48%

* Compound Annual Growth Rate

Here are more details on the Redington share price and the KEMP & CO share price.

Moving on to shareholding structures...

The promoters of Redington hold a 0.0% stake in the company. In case of KEMP & CO the stake stands at 70.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Redington and the shareholding pattern of KEMP & CO.

Finally, a word on dividends...

In the most recent financial year, Redington paid a dividend of Rs 7.2 per share. This amounted to a Dividend Payout ratio of 39.1%.

KEMP & CO paid Rs 12.0, and its dividend payout ratio stood at 110.4%.

You may visit here to review the dividend history of Redington, and the dividend history of KEMP & CO.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.