Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REDINGTON vs USHDEV INTNL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REDINGTON USHDEV INTNL REDINGTON/
USHDEV INTNL
 
P/E (TTM) x 13.9 -34.4 - View Chart
P/BV x 2.5 - - View Chart
Dividend Yield % 3.3 0.0 -  

Financials

 REDINGTON   USHDEV INTNL
EQUITY SHARE DATA
    REDINGTON
Mar-23
USHDEV INTNL
Mar-23
REDINGTON/
USHDEV INTNL
5-Yr Chart
Click to enlarge
High Rs2023 6,072.1%   
Low Rs1101 10,955.0%   
Sales per share (Unadj.) Rs1,015.60.4 242,369.7%  
Earnings per share (Unadj.) Rs18.4-1.4 -1,346.5%  
Cash flow per share (Unadj.) Rs20.4-1.2 -1,763.2%  
Dividends per share (Unadj.) Rs7.200-  
Avg Dividend yield %4.60-  
Book value per share (Unadj.) Rs88.6-94.2 -94.0%  
Shares outstanding (eoy) m781.56338.49 230.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.25.2 3.0%   
Avg P/E ratio x8.5-1.6 -534.7%  
P/CF ratio (eoy) x7.6-1.9 -408.3%  
Price / Book Value ratio x1.80 -7,660.1%  
Dividend payout %39.10-   
Avg Mkt Cap Rs m121,826733 16,623.8%   
No. of employees `000NANA-   
Total wages/salary Rs m11,68413 90,434.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m793,768142 559,622.0%  
Other income Rs m1,41914 9,897.5%   
Total revenues Rs m795,187156 509,147.8%   
Gross profit Rs m22,024-406 -5,424.0%  
Depreciation Rs m1,55471 2,180.7%   
Interest Rs m3,5550 35,547,000.0%   
Profit before tax Rs m18,335-463 -3,960.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,9410-   
Profit after tax Rs m14,394-463 -3,109.0%  
Gross profit margin %2.8-286.3 -1.0%  
Effective tax rate %21.50-   
Net profit margin %1.8-326.4 -0.6%  
BALANCE SHEET DATA
Current assets Rs m225,006490 45,875.6%   
Current liabilities Rs m159,96933,057 483.9%   
Net working cap to sales %8.2-22,960.0 -0.0%  
Current ratio x1.40 9,480.0%  
Inventory Days Days1191 0.7%  
Debtors Days Days61,998 0.3%  
Net fixed assets Rs m11,407756 1,508.5%   
Share capital Rs m1,563338 461.8%   
"Free" reserves Rs m67,669-32,240 -209.9%   
Net worth Rs m69,232-31,901 -217.0%   
Long term debt Rs m5050-   
Total assets Rs m236,4131,247 18,963.9%  
Interest coverage x6.2-46,297.0 -0.0%   
Debt to equity ratio x00-  
Sales to assets ratio x3.40.1 2,951.0%   
Return on assets %7.6-37.1 -20.4%  
Return on equity %20.81.5 1,432.6%  
Return on capital %31.41.5 2,162.9%  
Exports to sales %00-   
Imports to sales %5.50-   
Exports (fob) Rs m155NA-   
Imports (cif) Rs m43,289NA-   
Fx inflow Rs m5,3130-   
Fx outflow Rs m43,4230-   
Net fx Rs m-38,1100-   
CASH FLOW
From Operations Rs m-32,33558 -55,549.2%  
From Investments Rs m1,75612 14,089.9%  
From Financial Activity Rs m15,28624 64,608.6%  
Net Cashflow Rs m-14,62294 -15,502.8%  

Share Holding

Indian Promoters % 0.0 19.3 -  
Foreign collaborators % 0.0 21.4 -  
Indian inst/Mut Fund % 76.7 5.9 1,311.1%  
FIIs % 58.1 0.4 13,504.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 59.3 168.6%  
Shareholders   227,423 13,316 1,707.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REDINGTON With:   ADANI ENTERPRISES    MMTC    SIRCA PAINTS INDIA    SAT INDUSTRIES    LLOYDS ENTERPRISES    


More on Redington vs USHDEV INTNL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Redington vs USHDEV INTNL Share Price Performance

Period Redington USHDEV INTNL
1-Day 1.12% -4.80%
1-Month 6.45% -9.85%
1-Year 29.99% -0.83%
3-Year CAGR 36.13% 35.34%
5-Year CAGR 35.08% 30.87%

* Compound Annual Growth Rate

Here are more details on the Redington share price and the USHDEV INTNL share price.

Moving on to shareholding structures...

The promoters of Redington hold a 0.0% stake in the company. In case of USHDEV INTNL the stake stands at 40.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Redington and the shareholding pattern of USHDEV INTNL.

Finally, a word on dividends...

In the most recent financial year, Redington paid a dividend of Rs 7.2 per share. This amounted to a Dividend Payout ratio of 39.1%.

USHDEV INTNL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Redington, and the dividend history of USHDEV INTNL.



Today's Market

Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9% Sensex Today Ends 114 Points Higher | Metal Stocks Shine | VI Tanks 9%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.