Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

REPCO HOME vs SPLASH MEDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    REPCO HOME SPLASH MEDIA REPCO HOME/
SPLASH MEDIA
 
P/E (TTM) x 8.1 69.8 11.6% View Chart
P/BV x 1.2 2.9 39.5% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 REPCO HOME   SPLASH MEDIA
EQUITY SHARE DATA
    REPCO HOME
Mar-23
SPLASH MEDIA
Mar-23
REPCO HOME/
SPLASH MEDIA
5-Yr Chart
Click to enlarge
High Rs2776 4,616.7%   
Low Rs1132 6,127.0%   
Income per share (Unadj.) Rs205.20.2 99,645.0%  
Earnings per share (Unadj.) Rs50.60.1 70,930.1%  
Cash flow per share (Unadj.) Rs96.10 221,224.7%  
Dividends per share (Unadj.) Rs2.700-  
Avg Dividend yield %1.40-  
Book value per share (Unadj.) Rs413.91.6 26,151.5%  
Shares outstanding (eoy) m62.5693.72 66.8%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x1.019.1 5.0%   
Avg P/E ratio x3.955.1 7.0%  
Avg P/CF ratio x3.820.3 18.9%  
Avg Price/Bookvalue ratio x0.52.5 19.0%  
Dividend payout %5.30-   
Avg Mkt Cap Rs m12,210368 3,319.4%   
No. of employees `000NANA-   
Total wages & salary Rs m8792 37,559.8%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m12,83719 66,515.0%  
Other income Rs m1540 308,400.0%   
Interest expense Rs m7,0114 183,526.2%   
Net interest income Rs m5,82715 37,640.2%  
Operating expense Rs m1,8247 28,055.4%   
Gross profit Rs m4,0039 44,578.0%  
Gross profit margin %31.246.5 67.0%  
Provisions/contingencies Rs m2311 200.3%   
Profit before tax Rs m4,0089 44,381.0%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m2020-   
Tax Rs m1,0472 44,544.7%   
Profit after tax Rs m3,1637 47,347.3%  
Net profit margin %24.634.6 71.2%  
BALANCE SHEET DATA
Advances Rs m119,3240-   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %4.828.8 16.7%  
Net fixed assets Rs m3960-   
Share capital Rs m62694 667.5%   
Free reserves Rs m25,26655 46,274.9%   
Net worth Rs m25,892148 17,456.6%   
Borrowings Rs m10,9050-   
Investments Rs m1,48754 2,768.4%   
Total assets Rs m125,964150 83,758.4%  
Debt/equity ratio x0.40-   
Return on assets %2.54.4 56.5%  
Return on equity %12.24.5 271.2%  
Capital adequacy ratio %35.80-  
Net NPAs %3.70-  
CASH FLOW
From Operations Rs m-3,62942 -8,574.2%  
From Investments Rs m1,596NA-  
From Financial Activity Rs m2,051-50 -4,132.8%  
Net Cashflow Rs m18-7 -247.6%  

Share Holding

Indian Promoters % 37.1 51.5 72.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 33.5 0.0 -  
FIIs % 14.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 62.9 48.5 129.6%  
Shareholders   42,934 30,172 142.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare REPCO HOME With:   BAJAJ FINANCE    CHOLAMANDALAM INVEST    BAJAJ HOLDINGS & INVESTMENT    SBI CARDS    TATA INVESTMENT    


More on REPCO HOME vs SPLASH MEDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

REPCO HOME vs SPLASH MEDIA Share Price Performance

Period REPCO HOME SPLASH MEDIA
1-Day 2.26% 1.98%
1-Month 21.14% 8.92%
1-Year 155.26% 31.82%
3-Year CAGR 15.42% 116.07%
5-Year CAGR 2.49% 45.16%

* Compound Annual Growth Rate

Here are more details on the REPCO HOME share price and the SPLASH MEDIA share price.

Moving on to shareholding structures...

The promoters of REPCO HOME hold a 37.1% stake in the company. In case of SPLASH MEDIA the stake stands at 51.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of REPCO HOME and the shareholding pattern of SPLASH MEDIA.

Finally, a word on dividends...

In the most recent financial year, REPCO HOME paid a dividend of Rs 2.7 per share. This amounted to a Dividend Payout ratio of 5.3%.

SPLASH MEDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of REPCO HOME, and the dividend history of SPLASH MEDIA.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red(10:30 am)

Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.