Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RESPONSIVE INDUSTRIES vs NILKAMAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RESPONSIVE INDUSTRIES NILKAMAL RESPONSIVE INDUSTRIES/
NILKAMAL
 
P/E (TTM) x 54.5 20.2 269.3% View Chart
P/BV x 7.5 1.9 387.2% View Chart
Dividend Yield % 0.0 1.2 3.1%  

Financials

 RESPONSIVE INDUSTRIES   NILKAMAL
EQUITY SHARE DATA
    RESPONSIVE INDUSTRIES
Mar-23
NILKAMAL
Mar-23
RESPONSIVE INDUSTRIES/
NILKAMAL
5-Yr Chart
Click to enlarge
High Rs1932,381 8.1%   
Low Rs1011,672 6.0%   
Sales per share (Unadj.) Rs37.12,098.4 1.8%  
Earnings per share (Unadj.) Rs0.989.8 1.0%  
Cash flow per share (Unadj.) Rs3.6165.8 2.1%  
Dividends per share (Unadj.) Rs0.1020.00 0.5%  
Avg Dividend yield %0.11.0 6.9%  
Book value per share (Unadj.) Rs38.2880.8 4.3%  
Shares outstanding (eoy) m262.5014.92 1,759.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.01.0 409.7%   
Avg P/E ratio x157.722.6 698.6%  
P/CF ratio (eoy) x41.212.2 336.8%  
Price / Book Value ratio x3.82.3 166.9%  
Dividend payout %10.722.3 48.2%   
Avg Mkt Cap Rs m38,52830,240 127.4%   
No. of employees `000NANA-   
Total wages/salary Rs m2302,216 10.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,73731,309 31.1%  
Other income Rs m161110 146.3%   
Total revenues Rs m9,89831,419 31.5%   
Gross profit Rs m1,0993,192 34.4%  
Depreciation Rs m6911,134 61.0%   
Interest Rs m285399 71.4%   
Profit before tax Rs m2841,770 16.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m40430 9.3%   
Profit after tax Rs m2441,340 18.2%  
Gross profit margin %11.310.2 110.7%  
Effective tax rate %14.024.3 57.8%   
Net profit margin %2.54.3 58.6%  
BALANCE SHEET DATA
Current assets Rs m6,35311,883 53.5%   
Current liabilities Rs m3,2363,714 87.1%   
Net working cap to sales %32.026.1 122.7%  
Current ratio x2.03.2 61.4%  
Inventory Days Days810 76.5%  
Debtors Days Days127505 25.1%  
Net fixed assets Rs m7,6548,871 86.3%   
Share capital Rs m262149 175.9%   
"Free" reserves Rs m9,77112,993 75.2%   
Net worth Rs m10,03413,142 76.3%   
Long term debt Rs m1851,603 11.6%   
Total assets Rs m14,00620,754 67.5%  
Interest coverage x2.05.4 36.8%   
Debt to equity ratio x00.1 15.2%  
Sales to assets ratio x0.71.5 46.1%   
Return on assets %3.88.4 45.1%  
Return on equity %2.410.2 23.9%  
Return on capital %5.614.7 37.8%  
Exports to sales %28.20-   
Imports to sales %26.812.4 215.7%   
Exports (fob) Rs m2,744NA-   
Imports (cif) Rs m2,6113,893 67.1%   
Fx inflow Rs m2,744684 401.1%   
Fx outflow Rs m2,6113,893 67.1%   
Net fx Rs m133-3,208 -4.1%   
CASH FLOW
From Operations Rs m701,900 3.7%  
From Investments Rs m-47-1,646 2.9%  
From Financial Activity Rs m-96-715 13.4%  
Net Cashflow Rs m-73-454 16.1%  

Share Holding

Indian Promoters % 58.9 64.5 91.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 38.7 21.2 182.8%  
FIIs % 35.1 1.2 3,027.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.1 35.5 115.8%  
Shareholders   12,781 17,241 74.1%  
Pledged promoter(s) holding % 1.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RESPONSIVE INDUSTRIES With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    COSMO FIRST    EPL    


More on RESPONSIVE INDUSTRIES vs Nilkamal

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

RESPONSIVE INDUSTRIES vs Nilkamal Share Price Performance

Period RESPONSIVE INDUSTRIES Nilkamal
1-Day -4.01% -0.10%
1-Month -6.58% -13.91%
1-Year 152.61% -2.54%
3-Year CAGR 19.47% -4.43%
5-Year CAGR 24.73% 3.72%

* Compound Annual Growth Rate

Here are more details on the RESPONSIVE INDUSTRIES share price and the Nilkamal share price.

Moving on to shareholding structures...

The promoters of RESPONSIVE INDUSTRIES hold a 58.9% stake in the company. In case of Nilkamal the stake stands at 64.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of RESPONSIVE INDUSTRIES and the shareholding pattern of Nilkamal.

Finally, a word on dividends...

In the most recent financial year, RESPONSIVE INDUSTRIES paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 10.7%.

Nilkamal paid Rs 20.0, and its dividend payout ratio stood at 22.3%.

You may visit here to review the dividend history of RESPONSIVE INDUSTRIES, and the dividend history of Nilkamal.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.