RUPA & CO | WELSPUN LIVING | RUPA & CO/ WELSPUN LIVING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.1 | 22.5 | 147.1% | View Chart |
P/BV | x | 2.3 | 3.7 | 63.2% | View Chart |
Dividend Yield | % | 1.1 | 0.1 | 1,738.8% |
RUPA & CO WELSPUN LIVING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
RUPA & CO Mar-23 |
WELSPUN LIVING Mar-23 |
RUPA & CO/ WELSPUN LIVING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 585 | 99 | 591.0% | |
Low | Rs | 197 | 62 | 316.7% | |
Sales per share (Unadj.) | Rs | 143.7 | 81.9 | 175.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 2.0 | 329.7% | |
Cash flow per share (Unadj.) | Rs | 8.4 | 6.5 | 129.1% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0.10 | 3,000.0% | |
Avg Dividend yield | % | 0.8 | 0.1 | 618.4% | |
Book value per share (Unadj.) | Rs | 114.7 | 41.3 | 277.4% | |
Shares outstanding (eoy) | m | 79.52 | 988.06 | 8.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 1.0 | 276.5% | |
Avg P/E ratio | x | 57.9 | 39.3 | 147.2% | |
P/CF ratio (eoy) | x | 46.4 | 12.4 | 375.8% | |
Price / Book Value ratio | x | 3.4 | 2.0 | 174.9% | |
Dividend payout | % | 44.4 | 4.9 | 910.0% | |
Avg Mkt Cap | Rs m | 31,096 | 79,638 | 39.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 584 | 7,944 | 7.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 11,431 | 80,938 | 14.1% | |
Other income | Rs m | 162 | 1,213 | 13.3% | |
Total revenues | Rs m | 11,593 | 82,151 | 14.1% | |
Gross profit | Rs m | 895 | 7,526 | 11.9% | |
Depreciation | Rs m | 133 | 4,421 | 3.0% | |
Interest | Rs m | 232 | 1,299 | 17.9% | |
Profit before tax | Rs m | 692 | 3,019 | 22.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 155 | 994 | 15.6% | |
Profit after tax | Rs m | 537 | 2,025 | 26.5% | |
Gross profit margin | % | 7.8 | 9.3 | 84.2% | |
Effective tax rate | % | 22.4 | 32.9 | 68.0% | |
Net profit margin | % | 4.7 | 2.5 | 187.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,099 | 44,181 | 25.1% | |
Current liabilities | Rs m | 4,383 | 26,670 | 16.4% | |
Net working cap to sales | % | 58.7 | 21.6 | 271.5% | |
Current ratio | x | 2.5 | 1.7 | 152.8% | |
Inventory Days | Days | 8 | 35 | 22.0% | |
Debtors Days | Days | 1,382 | 4 | 31,915.5% | |
Net fixed assets | Rs m | 2,780 | 41,093 | 6.8% | |
Share capital | Rs m | 80 | 988 | 8.1% | |
"Free" reserves | Rs m | 9,038 | 39,846 | 22.7% | |
Net worth | Rs m | 9,118 | 40,834 | 22.3% | |
Long term debt | Rs m | 102 | 9,720 | 1.1% | |
Total assets | Rs m | 13,879 | 85,274 | 16.3% | |
Interest coverage | x | 4.0 | 3.3 | 119.9% | |
Debt to equity ratio | x | 0 | 0.2 | 4.7% | |
Sales to assets ratio | x | 0.8 | 0.9 | 86.8% | |
Return on assets | % | 5.5 | 3.9 | 142.2% | |
Return on equity | % | 5.9 | 5.0 | 118.8% | |
Return on capital | % | 10.0 | 8.5 | 117.4% | |
Exports to sales | % | 2.8 | 0 | 7,268.2% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 315 | 31 | 1,026.5% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 315 | 49 | 640.5% | |
Fx outflow | Rs m | 36 | 103 | 34.4% | |
Net fx | Rs m | 280 | -54 | -515.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,848 | 7,560 | 24.5% | |
From Investments | Rs m | -241 | 2,428 | -9.9% | |
From Financial Activity | Rs m | -1,584 | -10,860 | 14.6% | |
Net Cashflow | Rs m | 24 | -857 | -2.8% |
Indian Promoters | % | 73.3 | 70.5 | 103.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 5.1 | 12.6 | 40.9% | |
FIIs | % | 1.0 | 7.1 | 13.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.7 | 29.5 | 90.6% | |
Shareholders | 63,847 | 183,300 | 34.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare RUPA & CO With: MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS RUBY MILLS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Rupa & Co | Welspun India |
---|---|---|
1-Day | -1.18% | -2.51% |
1-Month | 12.00% | 10.54% |
1-Year | 10.29% | 81.94% |
3-Year CAGR | -3.42% | 25.05% |
5-Year CAGR | -3.96% | 23.63% |
* Compound Annual Growth Rate
Here are more details on the Rupa & Co share price and the Welspun India share price.
Moving on to shareholding structures...
The promoters of Rupa & Co hold a 73.3% stake in the company. In case of Welspun India the stake stands at 70.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Rupa & Co and the shareholding pattern of Welspun India.
Finally, a word on dividends...
In the most recent financial year, Rupa & Co paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 44.4%.
Welspun India paid Rs 0.1, and its dividend payout ratio stood at 4.9%.
You may visit here to review the dividend history of Rupa & Co, and the dividend history of Welspun India.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.