Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

RAYMOND vs AI CHAMPDANY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    RAYMOND AI CHAMPDANY RAYMOND/
AI CHAMPDANY
 
P/E (TTM) x 20.0 6.9 287.9% View Chart
P/BV x 4.2 2.0 209.4% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 RAYMOND   AI CHAMPDANY
EQUITY SHARE DATA
    RAYMOND
Mar-23
AI CHAMPDANY
Mar-23
RAYMOND/
AI CHAMPDANY
5-Yr Chart
Click to enlarge
High Rs1,64430 5,554.1%   
Low Rs73915 4,861.5%   
Sales per share (Unadj.) Rs1,234.015.8 7,789.9%  
Earnings per share (Unadj.) Rs80.74.9 1,661.8%  
Cash flow per share (Unadj.) Rs116.05.9 1,975.7%  
Dividends per share (Unadj.) Rs3.000-  
Avg Dividend yield %0.30-  
Book value per share (Unadj.) Rs435.225.4 1,715.2%  
Shares outstanding (eoy) m66.5730.75 216.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.4 68.3%   
Avg P/E ratio x14.84.6 320.1%  
P/CF ratio (eoy) x10.33.8 269.2%  
Price / Book Value ratio x2.70.9 310.1%  
Dividend payout %3.70-   
Avg Mkt Cap Rs m79,321689 11,514.4%   
No. of employees `000NANA-   
Total wages/salary Rs m10,242170 6,020.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m82,147487 16,864.2%  
Other income Rs m1,381622 222.2%   
Total revenues Rs m83,5281,109 7,533.8%   
Gross profit Rs m10,918-417 -2,621.0%  
Depreciation Rs m2,35431 7,514.4%   
Interest Rs m2,57363 4,060.9%   
Profit before tax Rs m7,373110 6,680.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,004-39 -5,151.9%   
Profit after tax Rs m5,370149 3,597.5%  
Gross profit margin %13.3-85.5 -15.5%  
Effective tax rate %27.2-35.2 -77.1%   
Net profit margin %6.530.6 21.3%  
BALANCE SHEET DATA
Current assets Rs m49,9481,962 2,545.9%   
Current liabilities Rs m37,599581 6,467.1%   
Net working cap to sales %15.0283.4 5.3%  
Current ratio x1.33.4 39.4%  
Inventory Days Days8553 161.8%  
Debtors Days Days331759 43.6%  
Net fixed assets Rs m30,036768 3,911.4%   
Share capital Rs m666154 432.9%   
"Free" reserves Rs m28,306626 4,518.4%   
Net worth Rs m28,971780 3,713.2%   
Long term debt Rs m9,907235 4,211.9%   
Total assets Rs m79,9852,730 2,930.1%  
Interest coverage x3.92.7 141.0%   
Debt to equity ratio x0.30.3 113.4%  
Sales to assets ratio x1.00.2 575.6%   
Return on assets %9.97.8 127.5%  
Return on equity %18.519.1 96.9%  
Return on capital %25.617.1 149.5%  
Exports to sales %2.310.6 22.0%   
Imports to sales %5.80-   
Exports (fob) Rs m1,91752 3,713.0%   
Imports (cif) Rs m4,803NA-   
Fx inflow Rs m1,91752 3,713.0%   
Fx outflow Rs m4,8035 87,491.8%   
Net fx Rs m-2,88646 -6,253.3%   
CASH FLOW
From Operations Rs m8,042-127 -6,350.0%  
From Investments Rs m-4,758693 -686.5%  
From Financial Activity Rs m-3,189-568 561.3%  
Net Cashflow Rs m95-2 -5,333.5%  

Share Holding

Indian Promoters % 49.1 58.9 83.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 22.3 8.7 256.3%  
FIIs % 14.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 50.9 41.1 123.8%  
Shareholders   184,440 3,548 5,198.4%  
Pledged promoter(s) holding % 17.4 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare RAYMOND With:   SIYARAM SILK    


More on Raymond vs AI CHAMPDANY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Raymond vs AI CHAMPDANY Share Price Performance

Period Raymond AI CHAMPDANY
1-Day 0.14% -3.76%
1-Month 1.94% -1.35%
1-Year 63.75% 108.70%
3-Year CAGR 71.46% 69.84%
5-Year CAGR 17.83% 28.83%

* Compound Annual Growth Rate

Here are more details on the Raymond share price and the AI CHAMPDANY share price.

Moving on to shareholding structures...

The promoters of Raymond hold a 49.1% stake in the company. In case of AI CHAMPDANY the stake stands at 58.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Raymond and the shareholding pattern of AI CHAMPDANY.

Finally, a word on dividends...

In the most recent financial year, Raymond paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 3.7%.

AI CHAMPDANY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Raymond, and the dividend history of AI CHAMPDANY.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.