Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs TATA STEEL BSL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL TATA STEEL BSL SAIL/
TATA STEEL BSL
 
P/E (TTM) x 23.6 1.3 1,803.3% View Chart
P/BV x 1.1 0.4 245.4% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 SAIL   TATA STEEL BSL
EQUITY SHARE DATA
    SAIL
Mar-23
TATA STEEL BSL
Mar-21
SAIL/
TATA STEEL BSL
5-Yr Chart
Click to enlarge
High Rs11253 210.7%   
Low Rs6415 413.0%   
Sales per share (Unadj.) Rs252.9195.9 129.1%  
Earnings per share (Unadj.) Rs5.323.0 22.9%  
Cash flow per share (Unadj.) Rs17.336.7 47.1%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %1.70-  
Book value per share (Unadj.) Rs132.5192.1 69.0%  
Shares outstanding (eoy) m4,130.531,093.44 377.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.2 198.3%   
Avg P/E ratio x16.71.5 1,119.0%  
P/CF ratio (eoy) x5.10.9 543.1%  
Price / Book Value ratio x0.70.2 371.1%  
Dividend payout %28.50-   
Avg Mkt Cap Rs m363,28037,560 967.2%   
No. of employees `000NANA-   
Total wages/salary Rs m120,7156,488 1,860.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,477214,186 487.6%  
Other income Rs m9,504917 1,036.8%   
Total revenues Rs m1,053,981215,103 490.0%   
Gross profit Rs m89,43154,481 164.2%  
Depreciation Rs m49,63514,913 332.8%   
Interest Rs m20,37515,292 133.2%   
Profit before tax Rs m28,92425,193 114.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,15911 64,788.2%   
Profit after tax Rs m21,76525,182 86.4%  
Gross profit margin %8.625.4 33.7%  
Effective tax rate %24.80 56,414.2%   
Net profit margin %2.111.8 17.7%  
BALANCE SHEET DATA
Current assets Rs m380,88369,572 547.5%   
Current liabilities Rs m494,57355,511 890.9%   
Net working cap to sales %-10.96.6 -165.8%  
Current ratio x0.81.3 61.4%  
Inventory Days Days4930 163.6%  
Debtors Days Days272 2.6%  
Net fixed assets Rs m924,865301,514 306.7%   
Share capital Rs m41,3052,187 1,888.8%   
"Free" reserves Rs m506,161207,855 243.5%   
Net worth Rs m547,467210,042 260.6%   
Long term debt Rs m108,497104,267 104.1%   
Total assets Rs m1,306,041371,086 352.0%  
Interest coverage x2.42.6 91.4%   
Debt to equity ratio x0.20.5 39.9%  
Sales to assets ratio x0.80.6 138.6%   
Return on assets %3.210.9 29.6%  
Return on equity %4.012.0 33.2%  
Return on capital %7.512.9 58.3%  
Exports to sales %2.518.7 13.5%   
Imports to sales %49.721.0 236.4%   
Exports (fob) Rs m26,38939,997 66.0%   
Imports (cif) Rs m519,36945,057 1,152.7%   
Fx inflow Rs m26,38939,997 66.0%   
Fx outflow Rs m519,54845,528 1,141.2%   
Net fx Rs m-493,159-5,531 8,915.6%   
CASH FLOW
From Operations Rs m-52,90281,605 -64.8%  
From Investments Rs m-33,710-6,630 508.5%  
From Financial Activity Rs m85,867-74,841 -114.7%  
Net Cashflow Rs m-745134 -556.9%  

Share Holding

Indian Promoters % 65.0 72.7 89.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.0 5.5 344.9%  
FIIs % 3.2 1.9 165.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 27.4 128.0%  
Shareholders   1,643,073 404,977 405.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SAIL vs Tata Steel BSL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs Tata Steel BSL Share Price Performance

Period SAIL Tata Steel BSL S&P BSE METAL
1-Day -2.98% -1.38% -0.50%
1-Month 15.14% -1.67% 9.84%
1-Year 76.11% 199.13% 49.60%
3-Year CAGR 17.54% 45.45% 23.60%
5-Year CAGR 20.36% 16.08% 20.92%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the Tata Steel BSL share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of Tata Steel BSL the stake stands at 72.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of Tata Steel BSL.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

Tata Steel BSL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SAIL, and the dividend history of Tata Steel BSL.

For a sector overview, read our steel sector report.



Today's Market

Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today Tata Motors to Make JLR Cars in Tamil Nadu | Kronox Lab Sciences to Launch IPO | Top Buzzing Stocks Today(Pre-Open)

It was indeed a volatile trading session for Indian share markets yesterday.