Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs CRIMSON METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL CRIMSON METAL SAIL/
CRIMSON METAL
 
P/E (TTM) x 21.9 12.0 182.4% View Chart
P/BV x 1.0 0.6 173.8% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 SAIL   CRIMSON METAL
EQUITY SHARE DATA
    SAIL
Mar-23
CRIMSON METAL
Mar-23
SAIL/
CRIMSON METAL
5-Yr Chart
Click to enlarge
High Rs1129 1,199.8%   
Low Rs649 713.0%   
Sales per share (Unadj.) Rs252.918.4 1,372.5%  
Earnings per share (Unadj.) Rs5.30.7 718.3%  
Cash flow per share (Unadj.) Rs17.34.5 380.6%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %1.70-  
Book value per share (Unadj.) Rs132.515.3 864.0%  
Shares outstanding (eoy) m4,130.534.43 93,240.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.5 70.1%   
Avg P/E ratio x16.712.5 133.9%  
P/CF ratio (eoy) x5.12.0 252.9%  
Price / Book Value ratio x0.70.6 111.4%  
Dividend payout %28.50-   
Avg Mkt Cap Rs m363,28040 897,541.0%   
No. of employees `000NANA-   
Total wages/salary Rs m120,7154 3,201,997.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,47782 1,279,682.9%  
Other income Rs m9,5040 11,879,500.0%   
Total revenues Rs m1,053,98182 1,290,062.2%   
Gross profit Rs m89,43141 220,218.9%  
Depreciation Rs m49,63517 294,222.9%   
Interest Rs m20,37523 90,034.0%   
Profit before tax Rs m28,9241 2,451,220.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,159-2 -345,850.2%   
Profit after tax Rs m21,7653 669,701.5%  
Gross profit margin %8.649.8 17.2%  
Effective tax rate %24.8-175.4 -14.1%   
Net profit margin %2.14.0 52.4%  
BALANCE SHEET DATA
Current assets Rs m380,88365 589,511.5%   
Current liabilities Rs m494,57386 577,974.5%   
Net working cap to sales %-10.9-25.7 42.4%  
Current ratio x0.80.8 102.0%  
Inventory Days Days4943 114.5%  
Debtors Days Days21,730 0.1%  
Net fixed assets Rs m924,865265 349,546.4%   
Share capital Rs m41,30544 93,282.1%   
"Free" reserves Rs m506,16124 2,137,505.9%   
Net worth Rs m547,46768 805,572.0%   
Long term debt Rs m108,497166 65,359.7%   
Total assets Rs m1,306,041329 396,731.7%  
Interest coverage x2.41.1 230.0%   
Debt to equity ratio x0.22.4 8.1%  
Sales to assets ratio x0.80.2 322.6%   
Return on assets %3.27.9 41.0%  
Return on equity %4.04.8 83.2%  
Return on capital %7.510.2 73.8%  
Exports to sales %2.50-   
Imports to sales %49.70-   
Exports (fob) Rs m26,389NA-   
Imports (cif) Rs m519,369NA-   
Fx inflow Rs m26,3890-   
Fx outflow Rs m519,5480-   
Net fx Rs m-493,1590-   
CASH FLOW
From Operations Rs m-52,90266 -80,679.4%  
From Investments Rs m-33,710-33 102,711.2%  
From Financial Activity Rs m85,867-36 -241,334.5%  
Net Cashflow Rs m-745-3 26,214.8%  

Share Holding

Indian Promoters % 65.0 43.5 149.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.0 -  
FIIs % 4.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 56.5 61.9%  
Shareholders   1,503,779 5,379 27,956.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SAIL vs CRIMSON METAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs CRIMSON METAL Share Price Performance

Period SAIL CRIMSON METAL S&P BSE METAL
1-Day 0.45% 0.00% 1.11%
1-Month 10.18% 0.00% 5.73%
1-Year 66.13% 0.22% 50.13%
3-Year CAGR 19.23% 3.26% 25.42%
5-Year CAGR 21.56% 4.69% 20.50%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the CRIMSON METAL share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of CRIMSON METAL the stake stands at 43.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of CRIMSON METAL.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

CRIMSON METAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SAIL, and the dividend history of CRIMSON METAL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.