Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs KANISHK STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL KANISHK STEEL SAIL/
KANISHK STEEL
 
P/E (TTM) x 21.9 16.3 134.2% View Chart
P/BV x 1.0 0.8 124.7% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 SAIL   KANISHK STEEL
EQUITY SHARE DATA
    SAIL
Mar-23
KANISHK STEEL
Mar-23
SAIL/
KANISHK STEEL
5-Yr Chart
Click to enlarge
High Rs11242 270.6%   
Low Rs6422 290.4%   
Sales per share (Unadj.) Rs252.9141.4 178.8%  
Earnings per share (Unadj.) Rs5.33.3 157.8%  
Cash flow per share (Unadj.) Rs17.33.8 460.2%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %1.70-  
Book value per share (Unadj.) Rs132.533.3 397.5%  
Shares outstanding (eoy) m4,130.5328.44 14,523.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.2 155.2%   
Avg P/E ratio x16.79.5 175.9%  
P/CF ratio (eoy) x5.18.4 60.3%  
Price / Book Value ratio x0.71.0 69.8%  
Dividend payout %28.50-   
Avg Mkt Cap Rs m363,280901 40,300.6%   
No. of employees `000NANA-   
Total wages/salary Rs m120,71547 255,428.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,4774,022 25,968.5%  
Other income Rs m9,504157 6,037.1%   
Total revenues Rs m1,053,9814,180 25,217.8%   
Gross profit Rs m89,4319 986,007.7%  
Depreciation Rs m49,63512 419,572.3%   
Interest Rs m20,37512 168,108.1%   
Profit before tax Rs m28,924143 20,292.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,15948 15,055.9%   
Profit after tax Rs m21,76595 22,913.3%  
Gross profit margin %8.60.2 3,795.7%  
Effective tax rate %24.833.4 74.2%   
Net profit margin %2.12.4 88.2%  
BALANCE SHEET DATA
Current assets Rs m380,883992 38,407.5%   
Current liabilities Rs m494,573485 101,900.2%   
Net working cap to sales %-10.912.6 -86.5%  
Current ratio x0.82.0 37.7%  
Inventory Days Days4914 342.6%  
Debtors Days Days2250 0.8%  
Net fixed assets Rs m924,865729 126,897.2%   
Share capital Rs m41,305285 14,510.4%   
"Free" reserves Rs m506,161664 76,256.7%   
Net worth Rs m547,467948 57,724.7%   
Long term debt Rs m108,497259 41,911.8%   
Total assets Rs m1,306,0411,721 75,910.1%  
Interest coverage x2.412.8 19.0%   
Debt to equity ratio x0.20.3 72.6%  
Sales to assets ratio x0.82.3 34.2%   
Return on assets %3.26.2 51.8%  
Return on equity %4.010.0 39.7%  
Return on capital %7.512.8 58.7%  
Exports to sales %2.50-   
Imports to sales %49.70-   
Exports (fob) Rs m26,389NA-   
Imports (cif) Rs m519,369NA-   
Fx inflow Rs m26,3890-   
Fx outflow Rs m519,5480-   
Net fx Rs m-493,1590-   
CASH FLOW
From Operations Rs m-52,902-33 158,530.1%  
From Investments Rs m-33,710-263 12,815.0%  
From Financial Activity Rs m85,867296 28,968.9%  
Net Cashflow Rs m-7450-  

Share Holding

Indian Promoters % 65.0 54.0 120.5%  
Foreign collaborators % 0.0 14.1 -  
Indian inst/Mut Fund % 19.8 0.0 -  
FIIs % 4.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 32.0 109.4%  
Shareholders   1,503,779 6,713 22,401.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    GODAWARI POWER    RATNAMANI METALS    JINDAL SAW    


More on SAIL vs KANISHK STEEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs KANISHK STEEL Share Price Performance

Period SAIL KANISHK STEEL S&P BSE METAL
1-Day 0.45% -2.80% 1.11%
1-Month 10.18% -14.06% 5.73%
1-Year 66.13% 14.27% 50.13%
3-Year CAGR 19.23% 40.89% 25.42%
5-Year CAGR 21.56% 26.49% 20.50%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the KANISHK STEEL share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of KANISHK STEEL the stake stands at 68.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of KANISHK STEEL.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

KANISHK STEEL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SAIL, and the dividend history of KANISHK STEEL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.