Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs KRITIKA WIRES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL KRITIKA WIRES SAIL/
KRITIKA WIRES
 
P/E (TTM) x 23.9 62.4 38.2% View Chart
P/BV x 1.1 6.9 16.1% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 SAIL   KRITIKA WIRES
EQUITY SHARE DATA
    SAIL
Mar-23
KRITIKA WIRES
Mar-23
SAIL/
KRITIKA WIRES
5-Yr Chart
Click to enlarge
High Rs112NA-   
Low Rs64NA-   
Sales per share (Unadj.) Rs252.931.8 795.0%  
Earnings per share (Unadj.) Rs5.30.7 781.3%  
Cash flow per share (Unadj.) Rs17.30.9 1,871.8%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %1.70- 
Book value per share (Unadj.) Rs132.58.3 1,588.7%  
Shares outstanding (eoy) m4,130.5388.76 4,653.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30-   
Avg P/E ratio x16.70-  
P/CF ratio (eoy) x5.10-  
Price / Book Value ratio x0.70-  
Dividend payout %28.50-   
Avg Mkt Cap Rs m363,2800-   
No. of employees `000NANA-   
Total wages/salary Rs m120,71537 329,103.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,4772,823 36,998.3%  
Other income Rs m9,50445 21,322.9%   
Total revenues Rs m1,053,9812,868 36,754.7%   
Gross profit Rs m89,43187 102,558.4%  
Depreciation Rs m49,63522 224,493.0%   
Interest Rs m20,37532 64,334.4%   
Profit before tax Rs m28,92478 37,082.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,15918 39,465.8%   
Profit after tax Rs m21,76560 36,360.3%  
Gross profit margin %8.63.1 277.2%  
Effective tax rate %24.823.3 106.4%   
Net profit margin %2.12.1 98.3%  
BALANCE SHEET DATA
Current assets Rs m380,883917 41,520.4%   
Current liabilities Rs m494,573466 106,181.6%   
Net working cap to sales %-10.916.0 -68.0%  
Current ratio x0.82.0 39.1%  
Inventory Days Days4918 277.6%  
Debtors Days Days2465 0.4%  
Net fixed assets Rs m924,865317 291,902.8%   
Share capital Rs m41,305178 23,268.0%   
"Free" reserves Rs m506,161563 89,907.5%   
Net worth Rs m547,467741 73,932.0%   
Long term debt Rs m108,49722 483,068.1%   
Total assets Rs m1,306,0411,234 105,822.6%  
Interest coverage x2.43.5 69.9%   
Debt to equity ratio x0.20 653.4%  
Sales to assets ratio x0.82.3 35.0%   
Return on assets %3.27.4 43.5%  
Return on equity %4.08.1 49.2%  
Return on capital %7.514.4 52.3%  
Exports to sales %2.50.9 280.4%   
Imports to sales %49.710.7 465.6%   
Exports (fob) Rs m26,38925 103,770.7%   
Imports (cif) Rs m519,369302 172,256.0%   
Fx inflow Rs m26,38925 103,770.7%   
Fx outflow Rs m519,548302 172,315.2%   
Net fx Rs m-493,159-276 178,628.9%   
CASH FLOW
From Operations Rs m-52,902-46 114,629.5%  
From Investments Rs m-33,71066 -51,386.9%  
From Financial Activity Rs m85,867-31 -276,543.6%  
Net Cashflow Rs m-745-12 6,418.1%  

Share Holding

Indian Promoters % 65.0 59.9 108.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.0 0.0 -  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 40.1 87.2%  
Shareholders   1,643,073 42,119 3,901.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    SHANKARA BUILDING PRODUCTS    


More on SAIL vs KRITIKA WIRES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs KRITIKA WIRES Share Price Performance

Period SAIL KRITIKA WIRES S&P BSE METAL
1-Day 1.00% 0.00% 0.92%
1-Month 19.33% 0.00% 11.52%
1-Year 76.93% 58.09% 50.32%
3-Year CAGR 17.93% 16.49% 23.98%
5-Year CAGR 20.94% 9.59% 21.59%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the KRITIKA WIRES share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of KRITIKA WIRES the stake stands at 59.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of KRITIKA WIRES.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

KRITIKA WIRES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SAIL, and the dividend history of KRITIKA WIRES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red Sensex Today Tanks 500 Points Amid Iran-Israel Tensions | Nifty Below 21,850 | All Sectors in Red(10:30 am)

Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.