Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs KALYANI STEELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL KALYANI STEELS SAIL/
KALYANI STEELS
 
P/E (TTM) x 21.9 14.6 149.4% View Chart
P/BV x 1.0 2.5 40.4% View Chart
Dividend Yield % 1.1 1.2 95.5%  

Financials

 SAIL   KALYANI STEELS
EQUITY SHARE DATA
    SAIL
Mar-23
KALYANI STEELS
Mar-23
SAIL/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs112390 28.8%   
Low Rs64264 24.1%   
Sales per share (Unadj.) Rs252.9435.1 58.1%  
Earnings per share (Unadj.) Rs5.338.3 13.8%  
Cash flow per share (Unadj.) Rs17.349.5 34.9%  
Dividends per share (Unadj.) Rs1.5010.00 15.0%  
Avg Dividend yield %1.73.1 55.7%  
Book value per share (Unadj.) Rs132.5341.2 38.8%  
Shares outstanding (eoy) m4,130.5343.65 9,462.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.8 46.3%   
Avg P/E ratio x16.78.5 195.4%  
P/CF ratio (eoy) x5.16.6 77.0%  
Price / Book Value ratio x0.71.0 69.3%  
Dividend payout %28.526.1 108.9%   
Avg Mkt Cap Rs m363,28014,268 2,546.1%   
No. of employees `000NANA-   
Total wages/salary Rs m120,715650 18,578.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,47718,994 5,499.1%  
Other income Rs m9,504564 1,684.9%   
Total revenues Rs m1,053,98119,558 5,389.1%   
Gross profit Rs m89,4312,457 3,640.5%  
Depreciation Rs m49,635489 10,150.0%   
Interest Rs m20,375281 7,251.8%   
Profit before tax Rs m28,9242,251 1,285.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,159580 1,233.6%   
Profit after tax Rs m21,7651,670 1,303.1%  
Gross profit margin %8.612.9 66.2%  
Effective tax rate %24.825.8 96.0%   
Net profit margin %2.18.8 23.7%  
BALANCE SHEET DATA
Current assets Rs m380,88315,703 2,425.6%   
Current liabilities Rs m494,5736,509 7,598.1%   
Net working cap to sales %-10.948.4 -22.5%  
Current ratio x0.82.4 31.9%  
Inventory Days Days4931 156.8%  
Debtors Days Days278 2.4%  
Net fixed assets Rs m924,8657,803 11,852.9%   
Share capital Rs m41,305219 18,891.9%   
"Free" reserves Rs m506,16114,676 3,448.9%   
Net worth Rs m547,46714,895 3,675.6%   
Long term debt Rs m108,4971,850 5,865.1%   
Total assets Rs m1,306,04123,505 5,556.3%  
Interest coverage x2.49.0 26.9%   
Debt to equity ratio x0.20.1 159.6%  
Sales to assets ratio x0.80.8 99.0%   
Return on assets %3.28.3 38.9%  
Return on equity %4.011.2 35.5%  
Return on capital %7.515.1 49.7%  
Exports to sales %2.51.0 243.9%   
Imports to sales %49.730.8 161.4%   
Exports (fob) Rs m26,389197 13,411.0%   
Imports (cif) Rs m519,3695,851 8,876.8%   
Fx inflow Rs m26,389197 13,411.0%   
Fx outflow Rs m519,5485,851 8,879.9%   
Net fx Rs m-493,159-5,654 8,722.2%   
CASH FLOW
From Operations Rs m-52,902-1,257 4,207.5%  
From Investments Rs m-33,7101,531 -2,201.3%  
From Financial Activity Rs m85,867-390 -21,990.1%  
Net Cashflow Rs m-745-116 639.5%  

Share Holding

Indian Promoters % 65.0 64.7 100.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.8 12.1 163.6%  
FIIs % 4.3 2.7 160.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 35.3 99.2%  
Shareholders   1,503,779 42,135 3,569.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SAIL vs KALYANI STEELS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs KALYANI STEELS Share Price Performance

Period SAIL KALYANI STEELS S&P BSE METAL
1-Day 0.45% -0.97% 1.11%
1-Month 10.18% -0.92% 5.73%
1-Year 66.13% 202.02% 50.13%
3-Year CAGR 19.23% 39.81% 25.42%
5-Year CAGR 21.56% 32.48% 20.50%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the KALYANI STEELS share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of KALYANI STEELS the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of KALYANI STEELS.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

KALYANI STEELS paid Rs 10.0, and its dividend payout ratio stood at 26.1%.

You may visit here to review the dividend history of SAIL, and the dividend history of KALYANI STEELS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.