Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs METAL COATING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL METAL COATING SAIL/
METAL COATING
 
P/E (TTM) x 23.8 21.5 110.6% View Chart
P/BV x 1.1 1.6 68.6% View Chart
Dividend Yield % 1.0 0.0 -  

Financials

 SAIL   METAL COATING
EQUITY SHARE DATA
    SAIL
Mar-23
METAL COATING
Mar-23
SAIL/
METAL COATING
5-Yr Chart
Click to enlarge
High Rs112113 99.4%   
Low Rs6441 155.1%   
Sales per share (Unadj.) Rs252.9232.5 108.8%  
Earnings per share (Unadj.) Rs5.33.8 139.7%  
Cash flow per share (Unadj.) Rs17.34.4 393.7%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %1.70-  
Book value per share (Unadj.) Rs132.550.4 263.0%  
Shares outstanding (eoy) m4,130.537.33 56,351.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.3 105.1%   
Avg P/E ratio x16.720.4 81.8%  
P/CF ratio (eoy) x5.117.5 29.0%  
Price / Book Value ratio x0.71.5 43.5%  
Dividend payout %28.50-   
Avg Mkt Cap Rs m363,280564 64,413.6%   
No. of employees `000NANA-   
Total wages/salary Rs m120,71572 168,127.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,4771,704 61,294.2%  
Other income Rs m9,5044 211,661.5%   
Total revenues Rs m1,053,9811,709 61,689.7%   
Gross profit Rs m89,43137 239,696.9%  
Depreciation Rs m49,6355 1,095,704.2%   
Interest Rs m20,3751 2,612,141.0%   
Profit before tax Rs m28,92436 79,288.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,1599 81,077.0%   
Profit after tax Rs m21,76528 78,717.2%  
Gross profit margin %8.62.2 391.1%  
Effective tax rate %24.824.2 102.2%   
Net profit margin %2.11.6 128.4%  
BALANCE SHEET DATA
Current assets Rs m380,883369 103,108.7%   
Current liabilities Rs m494,57340 1,240,774.7%   
Net working cap to sales %-10.919.3 -56.3%  
Current ratio x0.89.3 8.3%  
Inventory Days Days490 19,527.8%  
Debtors Days Days2599 0.3%  
Net fixed assets Rs m924,86557 1,624,279.4%   
Share capital Rs m41,30573 56,374.1%   
"Free" reserves Rs m506,161296 170,890.8%   
Net worth Rs m547,467369 148,180.2%   
Long term debt Rs m108,4970-   
Total assets Rs m1,306,041426 306,345.1%  
Interest coverage x2.447.8 5.1%   
Debt to equity ratio x0.20-  
Sales to assets ratio x0.84.0 20.0%   
Return on assets %3.26.7 48.4%  
Return on equity %4.07.5 53.1%  
Return on capital %7.510.1 74.5%  
Exports to sales %2.50-   
Imports to sales %49.70-   
Exports (fob) Rs m26,389NA-   
Imports (cif) Rs m519,369NA-   
Fx inflow Rs m26,3890-   
Fx outflow Rs m519,5480-   
Net fx Rs m-493,1590-   
CASH FLOW
From Operations Rs m-52,902113 -46,852.8%  
From Investments Rs m-33,710-10 329,519.1%  
From Financial Activity Rs m85,867-98 -87,628.1%  
Net Cashflow Rs m-7455 -15,908.1%  

Share Holding

Indian Promoters % 65.0 69.4 93.7%  
Foreign collaborators % 0.0 1.0 -  
Indian inst/Mut Fund % 19.0 0.0 -  
FIIs % 3.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 29.7 118.0%  
Shareholders   1,643,073 2,121 77,466.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SAIL vs METAL COATING

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs METAL COATING Share Price Performance

Period SAIL METAL COATING S&P BSE METAL
1-Day 0.76% 4.94% 0.85%
1-Month 19.05% -2.40% 11.44%
1-Year 76.50% -1.24% 50.23%
3-Year CAGR 17.84% 43.33% 23.95%
5-Year CAGR 20.88% 26.50% 21.57%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the METAL COATING share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of METAL COATING the stake stands at 70.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of METAL COATING.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

METAL COATING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SAIL, and the dividend history of METAL COATING.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.