Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs SCAN STEELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL SCAN STEELS SAIL/
SCAN STEELS
 
P/E (TTM) x 21.9 27.2 80.4% View Chart
P/BV x 1.0 0.9 113.8% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 SAIL   SCAN STEELS
EQUITY SHARE DATA
    SAIL
Mar-23
SCAN STEELS
Mar-23
SAIL/
SCAN STEELS
5-Yr Chart
Click to enlarge
High Rs11255 204.2%   
Low Rs6428 231.3%   
Sales per share (Unadj.) Rs252.9208.4 121.4%  
Earnings per share (Unadj.) Rs5.32.9 180.1%  
Cash flow per share (Unadj.) Rs17.35.5 316.3%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %1.70-  
Book value per share (Unadj.) Rs132.569.9 189.6%  
Shares outstanding (eoy) m4,130.5352.35 7,890.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.2 175.7%   
Avg P/E ratio x16.714.1 118.4%  
P/CF ratio (eoy) x5.17.5 67.4%  
Price / Book Value ratio x0.70.6 112.5%  
Dividend payout %28.50-   
Avg Mkt Cap Rs m363,2802,160 16,822.1%   
No. of employees `000NANA-   
Total wages/salary Rs m120,715303 39,784.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,47710,908 9,575.5%  
Other income Rs m9,50460 15,860.5%   
Total revenues Rs m1,053,98110,968 9,609.8%   
Gross profit Rs m89,431490 18,252.7%  
Depreciation Rs m49,635133 37,353.6%   
Interest Rs m20,375197 10,342.0%   
Profit before tax Rs m28,924220 13,148.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,15967 10,717.2%   
Profit after tax Rs m21,765153 14,208.0%  
Gross profit margin %8.64.5 190.6%  
Effective tax rate %24.830.4 81.5%   
Net profit margin %2.11.4 148.4%  
BALANCE SHEET DATA
Current assets Rs m380,8832,329 16,350.5%   
Current liabilities Rs m494,5731,251 39,522.5%   
Net working cap to sales %-10.99.9 -110.1%  
Current ratio x0.81.9 41.4%  
Inventory Days Days4917 295.9%  
Debtors Days Days2143 1.3%  
Net fixed assets Rs m924,8653,327 27,802.2%   
Share capital Rs m41,305524 7,889.9%   
"Free" reserves Rs m506,1613,136 16,139.0%   
Net worth Rs m547,4673,660 14,959.0%   
Long term debt Rs m108,497395 27,457.9%   
Total assets Rs m1,306,0415,656 23,090.9%  
Interest coverage x2.42.1 114.3%   
Debt to equity ratio x0.20.1 183.6%  
Sales to assets ratio x0.81.9 41.5%   
Return on assets %3.26.2 52.1%  
Return on equity %4.04.2 95.0%  
Return on capital %7.510.3 73.1%  
Exports to sales %2.50-   
Imports to sales %49.70-   
Exports (fob) Rs m26,389NA-   
Imports (cif) Rs m519,369NA-   
Fx inflow Rs m26,3890-   
Fx outflow Rs m519,5480-   
Net fx Rs m-493,1590-   
CASH FLOW
From Operations Rs m-52,902533 -9,926.5%  
From Investments Rs m-33,710-320 10,543.5%  
From Financial Activity Rs m85,867-333 -25,789.7%  
Net Cashflow Rs m-745-120 621.8%  

Share Holding

Indian Promoters % 65.0 48.1 135.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.0 -  
FIIs % 4.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 51.9 67.5%  
Shareholders   1,503,779 8,552 17,583.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on SAIL vs MITTAL SECURITIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs MITTAL SECURITIES Share Price Performance

Period SAIL MITTAL SECURITIES S&P BSE METAL
1-Day 0.45% 0.05% 1.11%
1-Month 10.18% -22.10% 5.73%
1-Year 66.13% 113.67% 50.13%
3-Year CAGR 19.23% 52.90% 25.42%
5-Year CAGR 21.56% 10.92% 20.50%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the MITTAL SECURITIES share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of MITTAL SECURITIES the stake stands at 48.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of MITTAL SECURITIES.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

MITTAL SECURITIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of SAIL, and the dividend history of MITTAL SECURITIES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.