Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SAIL vs WELSPUN SPECIALTY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SAIL WELSPUN SPECIALTY SAIL/
WELSPUN SPECIALTY
 
P/E (TTM) x 22.0 55.2 39.8% View Chart
P/BV x 1.0 57.3 1.8% View Chart
Dividend Yield % 1.1 0.0 -  

Financials

 SAIL   WELSPUN SPECIALTY
EQUITY SHARE DATA
    SAIL
Mar-23
WELSPUN SPECIALTY
Mar-23
SAIL/
WELSPUN SPECIALTY
5-Yr Chart
Click to enlarge
High Rs11220 562.1%   
Low Rs6414 454.3%   
Sales per share (Unadj.) Rs252.97.9 3,208.1%  
Earnings per share (Unadj.) Rs5.3-0.3 -2,032.9%  
Cash flow per share (Unadj.) Rs17.30 78,317.8%  
Dividends per share (Unadj.) Rs1.500-  
Avg Dividend yield %1.70-  
Book value per share (Unadj.) Rs132.50.6 23,922.0%  
Shares outstanding (eoy) m4,130.53530.09 779.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.32.2 16.1%   
Avg P/E ratio x16.7-65.5 -25.5%  
P/CF ratio (eoy) x5.1769.8 0.7%  
Price / Book Value ratio x0.730.7 2.2%  
Dividend payout %28.50-   
Avg Mkt Cap Rs m363,2809,006 4,033.7%   
No. of employees `000NANA-   
Total wages/salary Rs m120,715333 36,283.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,044,4774,178 24,997.7%  
Other income Rs m9,504148 6,438.8%   
Total revenues Rs m1,053,9814,326 24,364.4%   
Gross profit Rs m89,431167 53,487.4%  
Depreciation Rs m49,635149 33,290.0%   
Interest Rs m20,375303 6,722.1%   
Profit before tax Rs m28,924-137 -21,051.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,1590-   
Profit after tax Rs m21,765-137 -15,840.8%  
Gross profit margin %8.64.0 214.0%  
Effective tax rate %24.80-   
Net profit margin %2.1-3.3 -63.4%  
BALANCE SHEET DATA
Current assets Rs m380,8832,666 14,286.7%   
Current liabilities Rs m494,5732,274 21,751.9%   
Net working cap to sales %-10.99.4 -115.9%  
Current ratio x0.81.2 65.7%  
Inventory Days Days491 3,346.0%  
Debtors Days Days2361 0.5%  
Net fixed assets Rs m924,8652,102 44,007.6%   
Share capital Rs m41,3053,558 1,160.9%   
"Free" reserves Rs m506,161-3,264 -15,506.0%   
Net worth Rs m547,467294 186,403.4%   
Long term debt Rs m108,4972,186 4,963.5%   
Total assets Rs m1,306,0414,768 27,394.1%  
Interest coverage x2.40.5 442.6%   
Debt to equity ratio x0.27.4 2.7%  
Sales to assets ratio x0.80.9 91.3%   
Return on assets %3.23.5 92.8%  
Return on equity %4.0-46.8 -8.5%  
Return on capital %7.56.7 112.5%  
Exports to sales %2.536.5 6.9%   
Imports to sales %49.711.5 432.7%   
Exports (fob) Rs m26,3891,527 1,728.6%   
Imports (cif) Rs m519,369480 108,156.8%   
Fx inflow Rs m26,3891,527 1,728.6%   
Fx outflow Rs m519,548480 108,194.0%   
Net fx Rs m-493,1591,046 -47,129.1%   
CASH FLOW
From Operations Rs m-52,902501 -10,557.1%  
From Investments Rs m-33,710-50 66,884.5%  
From Financial Activity Rs m85,867-498 -17,245.8%  
Net Cashflow Rs m-745-47 1,577.3%  

Share Holding

Indian Promoters % 65.0 55.2 117.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.8 0.0 -  
FIIs % 4.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.0 44.8 78.1%  
Shareholders   1,503,779 87,778 1,713.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SAIL With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    JINDAL STAINLESS    VENUS PIPES & TUBES    


More on SAIL vs REMI METALS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SAIL vs REMI METALS Share Price Performance

Period SAIL REMI METALS S&P BSE METAL
1-Day 0.82% -0.50% 1.64%
1-Month 10.60% -12.24% 6.29%
1-Year 66.75% 76.88% 50.91%
3-Year CAGR 19.38% 38.12% 25.64%
5-Year CAGR 21.65% 16.18% 20.63%

* Compound Annual Growth Rate

Here are more details on the SAIL share price and the REMI METALS share price.

Moving on to shareholding structures...

The promoters of SAIL hold a 65.0% stake in the company. In case of REMI METALS the stake stands at 55.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SAIL and the shareholding pattern of REMI METALS.

Finally, a word on dividends...

In the most recent financial year, SAIL paid a dividend of Rs 1.5 per share. This amounted to a Dividend Payout ratio of 28.5%.

REMI METALS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of SAIL, and the dividend history of REMI METALS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.