Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SARVESHWAR FOODS vs VARUN BEVERAGES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SARVESHWAR FOODS VARUN BEVERAGES SARVESHWAR FOODS/
VARUN BEVERAGES
 
P/E (TTM) x 520.3 86.6 601.0% View Chart
P/BV x 36.9 26.3 140.6% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 SARVESHWAR FOODS   VARUN BEVERAGES
EQUITY SHARE DATA
    SARVESHWAR FOODS
Mar-23
VARUN BEVERAGES
Dec-23
SARVESHWAR FOODS/
VARUN BEVERAGES
5-Yr Chart
Click to enlarge
High Rs961,380 6.9%   
Low Rs37550 6.8%   
Sales per share (Unadj.) Rs237.9121.3 196.1%  
Earnings per share (Unadj.) Rs2.716.2 16.9%  
Cash flow per share (Unadj.) Rs3.721.4 17.1%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Avg Dividend yield %00.3 0.0%  
Book value per share (Unadj.) Rs71.253.3 133.5%  
Shares outstanding (eoy) m28.971,299.22 2.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.38.0 3.5%   
Avg P/E ratio x24.359.7 40.8%  
P/CF ratio (eoy) x18.145.1 40.2%  
Price / Book Value ratio x0.918.1 5.2%  
Dividend payout %015.5 0.0%   
Avg Mkt Cap Rs m1,9261,254,053 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m3814,466 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m6,893157,641 4.4%  
Other income Rs m81794 10.1%   
Total revenues Rs m6,974158,435 4.4%   
Gross profit Rs m32536,325 0.9%  
Depreciation Rs m276,809 0.4%   
Interest Rs m2692,916 9.2%   
Profit before tax Rs m10927,394 0.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m306,375 0.5%   
Profit after tax Rs m7921,018 0.4%  
Gross profit margin %4.723.0 20.4%  
Effective tax rate %27.423.3 117.8%   
Net profit margin %1.113.3 8.6%  
BALANCE SHEET DATA
Current assets Rs m5,42042,356 12.8%   
Current liabilities Rs m3,01441,532 7.3%   
Net working cap to sales %34.90.5 6,675.5%  
Current ratio x1.81.0 176.3%  
Inventory Days Days114 5.4%  
Debtors Days Days9338 11,210.2%  
Net fixed assets Rs m175109,516 0.2%   
Share capital Rs m5106,496 7.8%   
"Free" reserves Rs m1,55262,780 2.5%   
Net worth Rs m2,06269,277 3.0%   
Long term debt Rs m44231,889 1.4%   
Total assets Rs m5,595151,872 3.7%  
Interest coverage x1.410.4 13.5%   
Debt to equity ratio x0.20.5 46.6%  
Sales to assets ratio x1.21.0 118.7%   
Return on assets %6.215.8 39.5%  
Return on equity %3.830.3 12.6%  
Return on capital %15.130.0 50.4%  
Exports to sales %01.6 0.0%   
Imports to sales %08.7 0.0%   
Exports (fob) Rs mNA2,587 0.0%   
Imports (cif) Rs mNA13,686 0.0%   
Fx inflow Rs m1,4442,587 55.8%   
Fx outflow Rs m513,686 0.0%   
Net fx Rs m1,439-11,099 -13.0%   
CASH FLOW
From Operations Rs m-35723,908 -1.5%  
From Investments Rs m-58-32,899 0.2%  
From Financial Activity Rs m4149,849 4.2%  
Net Cashflow Rs m-2879 -0.2%  

Share Holding

Indian Promoters % 54.9 63.1 87.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 30.2 8.6%  
FIIs % 2.6 26.6 9.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.1 36.9 122.2%  
Shareholders   43,853 440,278 10.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SARVESHWAR FOODS With:   NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    KRBL    


More on SARVESHWAR FOODS vs VARUN BEVERAGES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SARVESHWAR FOODS vs VARUN BEVERAGES Share Price Performance

Period SARVESHWAR FOODS VARUN BEVERAGES
1-Day 9.96% 1.32%
1-Month 36.73% 0.31%
1-Year 199.81% 106.94%
3-Year CAGR 60.55% 83.77%
5-Year CAGR 1.98% 63.46%

* Compound Annual Growth Rate

Here are more details on the SARVESHWAR FOODS share price and the VARUN BEVERAGES share price.

Moving on to shareholding structures...

The promoters of SARVESHWAR FOODS hold a 54.9% stake in the company. In case of VARUN BEVERAGES the stake stands at 63.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SARVESHWAR FOODS and the shareholding pattern of VARUN BEVERAGES.

Finally, a word on dividends...

In the most recent financial year, SARVESHWAR FOODS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

VARUN BEVERAGES paid Rs 2.5, and its dividend payout ratio stood at 15.5%.

You may visit here to review the dividend history of SARVESHWAR FOODS, and the dividend history of VARUN BEVERAGES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.