Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SBI vs ICICI BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SBI ICICI BANK SBI/
ICICI BANK
 
P/E (TTM) x 10.4 17.9 58.0% View Chart
P/BV x 1.9 3.6 52.0% View Chart
Dividend Yield % 1.5 0.7 205.7%  

Financials

 SBI   ICICI BANK
EQUITY SHARE DATA
    SBI
Mar-23
ICICI BANK
Mar-23
SBI/
ICICI BANK
5-Yr Chart
Click to enlarge
High Rs630958 65.7%   
Low Rs431670 64.3%   
Income per share (Unadj.) Rs393.1173.4 226.7%  
Earnings per share (Unadj.) Rs62.448.7 127.9%  
Cash flow per share (Unadj.) Rs254.7156.9 162.3%  
Dividends per share (Unadj.) Rs11.308.00 141.3%  
Avg Dividend yield %2.11.0 216.9%  
Book value per share (Unadj.) Rs402.2306.1 131.4%  
Shares outstanding (eoy) m8,924.616,982.82 127.8%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x1.34.7 28.7%   
Avg P/E ratio x8.516.7 50.9%  
Avg P/CF ratio x5.110.8 47.4%  
Avg Price/Bookvalue ratio x1.32.7 49.6%  
Dividend payout %18.116.4 110.4%   
Avg Mkt Cap Rs m4,732,0525,685,234 83.2%   
No. of employees `000NANA-   
Total wages & salary Rs m619,209152,342 406.5%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m3,508,4461,210,668 289.8%  
Other income Rs m1,225,336651,120 188.2%   
Interest expense Rs m1,899,808505,434 375.9%   
Net interest income Rs m1,608,638705,234 228.1%  
Operating expense Rs m1,898,145824,390 230.2%   
Gross profit Rs m-289,507-119,156 243.0%  
Gross profit margin %-8.3-9.8 83.8%  
Provisions/contingencies Rs m370,244187,334 197.6%   
Profit before tax Rs m753,983462,565 163.0%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m-21,017-14,247 147.5%   
Prior Period Items Rs m11,9159,983 119.3%   
Tax Rs m188,399117,934 159.7%   
Profit after tax Rs m556,482340,366 163.5%  
Net profit margin %15.928.1 56.4%  
BALANCE SHEET DATA
Advances Rs m32,679,02110,838,663 301.5%   
Deposits Rs m44,685,35512,108,322 369.0%  
Credit/Deposit ratio x73.189.5 81.7%  
Yield on advances %7.08.1 86.3%   
Cost of deposits %3.73.3 112.2%   
Net Interest Margin %3.14.1 75.9%  
Net fixed assets Rs m440,238109,690 401.3%   
Share capital Rs m8,92513,968 63.9%   
Free reserves Rs m3,580,3892,123,401 168.6%   
Net worth Rs m3,589,3132,137,369 167.9%   
Borrowings Rs m5,211,5201,890,618 275.7%   
Investments Rs m19,131,0796,395,520 299.1%   
Total assets Rs m59,544,18319,584,905 304.0%  
Debt/equity ratio x13.96.5 212.2%   
Return on assets %0.91.7 53.8%  
Return on equity %15.515.9 97.4%  
Capital adequacy ratio %14.718.3 80.0%  
Net NPAs %0.70.5 131.4%  
CASH FLOW
From Operations Rs m-860,137-37,712 2,280.8%  
From Investments Rs m-40,410-680,053 5.9%  
From Financial Activity Rs m63,864247,907 25.8%  
Net Cashflow Rs m-805,932-466,695 172.7%  

Share Holding

Indian Promoters % 57.5 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.1 89.9 39.0%  
FIIs % 10.9 43.6 25.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 42.5 100.0 42.5%  
Shareholders   3,047,685 1,802,207 169.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SBI With:   HDFC BANK    AXIS BANK    KOTAK MAHINDRA BANK    BANDHAN BANK    PNB    


More on SBI vs ICICI Bank

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SBI vs ICICI Bank Share Price Performance

Period SBI ICICI Bank S&P BSE BANKEX
1-Day 2.53% 1.09% 0.82%
1-Month 1.38% 4.75% 2.48%
1-Year 48.12% 28.15% 19.28%
3-Year CAGR 27.74% 22.83% 12.00%
5-Year CAGR 18.77% 22.33% 9.40%

* Compound Annual Growth Rate

Here are more details on the SBI share price and the ICICI Bank share price.

Moving on to shareholding structures...

The promoters of SBI hold a 57.5% stake in the company. In case of ICICI Bank the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SBI and the shareholding pattern of ICICI Bank.

Finally, a word on dividends...

In the most recent financial year, SBI paid a dividend of Rs 11.3 per share. This amounted to a Dividend Payout ratio of 18.1%.

ICICI Bank paid Rs 8.0, and its dividend payout ratio stood at 16.4%.

You may visit here to review the dividend history of SBI, and the dividend history of ICICI Bank.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.