XCHANGING SOLUTIONS | VJIL CONSULTING | XCHANGING SOLUTIONS/ VJIL CONSULTING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 110.8 | -5.4 | - | View Chart |
P/BV | x | 2.0 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
XCHANGING SOLUTIONS VJIL CONSULTING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
XCHANGING SOLUTIONS Mar-23 |
VJIL CONSULTING Mar-23 |
XCHANGING SOLUTIONS/ VJIL CONSULTING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 96 | 90 | 106.5% | |
Low | Rs | 52 | 45 | 114.6% | |
Sales per share (Unadj.) | Rs | 15.7 | 9.0 | 174.4% | |
Earnings per share (Unadj.) | Rs | 4.0 | -16.5 | -24.5% | |
Cash flow per share (Unadj.) | Rs | 4.1 | -15.7 | -26.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 60.7 | -7.7 | -790.5% | |
Shares outstanding (eoy) | m | 111.40 | 13.38 | 832.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.7 | 7.5 | 62.6% | |
Avg P/E ratio | x | 18.3 | -4.1 | -446.0% | |
P/CF ratio (eoy) | x | 18.0 | -4.3 | -420.4% | |
Price / Book Value ratio | x | 1.2 | -8.8 | -13.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 8,214 | 903 | 909.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 631 | 105 | 600.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,744 | 120 | 1,451.7% | |
Other income | Rs m | 107 | 18 | 604.9% | |
Total revenues | Rs m | 1,851 | 138 | 1,343.0% | |
Gross profit | Rs m | 496 | -164 | -301.7% | |
Depreciation | Rs m | 6 | 10 | 62.1% | |
Interest | Rs m | 1 | 70 | 1.4% | |
Profit before tax | Rs m | 596 | -227 | -263.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 147 | -6 | -2,348.2% | |
Profit after tax | Rs m | 449 | -220 | -203.9% | |
Gross profit margin | % | 28.4 | -136.9 | -20.8% | |
Effective tax rate | % | 24.7 | 2.8 | 892.6% | |
Net profit margin | % | 25.7 | -183.3 | -14.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,003 | 235 | 2,554.0% | |
Current liabilities | Rs m | 1,120 | 234 | 479.4% | |
Net working cap to sales | % | 279.9 | 1.1 | 24,496.7% | |
Current ratio | x | 5.4 | 1.0 | 532.8% | |
Inventory Days | Days | 93 | 209 | 44.4% | |
Debtors Days | Days | 158 | 2,372 | 6.7% | |
Net fixed assets | Rs m | 2,043 | 699 | 292.2% | |
Share capital | Rs m | 1,114 | 134 | 832.6% | |
"Free" reserves | Rs m | 5,648 | -237 | -2,387.7% | |
Net worth | Rs m | 6,762 | -103 | -6,581.2% | |
Long term debt | Rs m | 0 | 663 | 0.0% | |
Total assets | Rs m | 8,045 | 934 | 861.2% | |
Interest coverage | x | 597.0 | -2.2 | -26,655.3% | |
Debt to equity ratio | x | 0 | -6.4 | -0.0% | |
Sales to assets ratio | x | 0.2 | 0.1 | 168.6% | |
Return on assets | % | 5.6 | -16.1 | -34.8% | |
Return on equity | % | 6.6 | 214.4 | 3.1% | |
Return on capital | % | 8.8 | -28.0 | -31.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 283 | 69 | 412.0% | |
Fx outflow | Rs m | 4 | 27 | 14.7% | |
Net fx | Rs m | 279 | 41 | 673.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 420 | -208 | -202.5% | |
From Investments | Rs m | 97 | -130 | -74.5% | |
From Financial Activity | Rs m | -5 | 354 | -1.4% | |
Net Cashflow | Rs m | 751 | 17 | 4,473.5% |
Indian Promoters | % | 22.9 | 61.6 | 37.2% | |
Foreign collaborators | % | 52.1 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.5 | 0.0 | - | |
FIIs | % | 0.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 38.4 | 65.1% | |
Shareholders | 71,437 | 6,096 | 1,171.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare XCHANGING SOLUTIONS With: INFOSYS TCS HCL TECHNOLOGIES WIPRO TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CAMBRIDGE SOLUTIONS | VJIL CONSULTING |
---|---|---|
1-Day | -0.85% | -3.08% |
1-Month | 4.96% | 2.05% |
1-Year | 112.44% | 68.64% |
3-Year CAGR | 24.60% | 37.40% |
5-Year CAGR | 20.66% | 14.59% |
* Compound Annual Growth Rate
Here are more details on the CAMBRIDGE SOLUTIONS share price and the VJIL CONSULTING share price.
Moving on to shareholding structures...
The promoters of CAMBRIDGE SOLUTIONS hold a 75.0% stake in the company. In case of VJIL CONSULTING the stake stands at 61.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CAMBRIDGE SOLUTIONS and the shareholding pattern of VJIL CONSULTING.
Finally, a word on dividends...
In the most recent financial year, CAMBRIDGE SOLUTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VJIL CONSULTING paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of CAMBRIDGE SOLUTIONS, and the dividend history of VJIL CONSULTING.
Asian stocks fell on Thursday as disappointing earnings forecasts from Facebook parent Meta Platforms hammered tech shares, while the yen's slump past 155 per dollar.