Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHRI DINESH vs WELSPUN LIVING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHRI DINESH WELSPUN LIVING SHRI DINESH/
WELSPUN LIVING
 
P/E (TTM) x 5.3 19.9 26.4% View Chart
P/BV x 1.7 3.3 52.0% View Chart
Dividend Yield % 2.1 0.1 2,880.3%  

Financials

 SHRI DINESH   WELSPUN LIVING
EQUITY SHARE DATA
    SHRI DINESH
Mar-23
WELSPUN LIVING
Mar-23
SHRI DINESH/
WELSPUN LIVING
5-Yr Chart
Click to enlarge
High Rs80099 808.0%   
Low Rs42662 684.9%   
Sales per share (Unadj.) Rs175.381.9 214.0%  
Earnings per share (Unadj.) Rs42.72.0 2,082.5%  
Cash flow per share (Unadj.) Rs53.06.5 812.1%  
Dividends per share (Unadj.) Rs10.000.10 10,000.0%  
Avg Dividend yield %1.60.1 1,315.0%  
Book value per share (Unadj.) Rs280.541.3 678.7%  
Shares outstanding (eoy) m5.60988.06 0.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.51.0 355.4%   
Avg P/E ratio x14.439.3 36.5%  
P/CF ratio (eoy) x11.612.4 93.7%  
Price / Book Value ratio x2.22.0 112.1%  
Dividend payout %23.44.9 480.2%   
Avg Mkt Cap Rs m3,43379,638 4.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2307,944 2.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m98280,938 1.2%  
Other income Rs m681,213 5.6%   
Total revenues Rs m1,04982,151 1.3%   
Gross profit Rs m2967,526 3.9%  
Depreciation Rs m584,421 1.3%   
Interest Rs m151,299 1.2%   
Profit before tax Rs m2913,019 9.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m52994 5.2%   
Profit after tax Rs m2392,025 11.8%  
Gross profit margin %30.19.3 324.0%  
Effective tax rate %17.832.9 54.0%   
Net profit margin %24.32.5 973.1%  
BALANCE SHEET DATA
Current assets Rs m1,53444,181 3.5%   
Current liabilities Rs m27726,670 1.0%   
Net working cap to sales %128.021.6 591.7%  
Current ratio x5.51.7 334.2%  
Inventory Days Days46535 1,321.7%  
Debtors Days Days5534 12,758.0%  
Net fixed assets Rs m64341,093 1.6%   
Share capital Rs m56988 5.7%   
"Free" reserves Rs m1,51539,846 3.8%   
Net worth Rs m1,57140,834 3.8%   
Long term debt Rs m1249,720 1.3%   
Total assets Rs m2,17785,274 2.6%  
Interest coverage x20.33.3 610.7%   
Debt to equity ratio x0.10.2 33.1%  
Sales to assets ratio x0.50.9 47.5%   
Return on assets %11.73.9 299.4%  
Return on equity %15.25.0 306.9%  
Return on capital %18.08.5 211.3%  
Exports to sales %5.30 14,059.0%   
Imports to sales %9.50-   
Exports (fob) Rs m5231 170.5%   
Imports (cif) Rs m94NA-   
Fx inflow Rs m5249 106.4%   
Fx outflow Rs m94103 90.5%   
Net fx Rs m-41-54 76.1%   
CASH FLOW
From Operations Rs m807,560 1.1%  
From Investments Rs m-1062,428 -4.4%  
From Financial Activity Rs m9-10,860 -0.1%  
Net Cashflow Rs m-18-857 2.1%  

Share Holding

Indian Promoters % 49.8 70.5 70.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.1 12.6 0.5%  
FIIs % 0.0 7.3 -  
ADR/GDR % 0.0 0.0 -  
Free float % 50.2 29.5 170.2%  
Shareholders   7,268 175,816 4.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHRI DINESH With:   MONTE CARLO    PDS MULTI.    KITEX GARMENTS    S.P. APPARELS    BOMBAY DYEING    


More on SHRI DINESH vs Welspun India

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHRI DINESH vs Welspun India Share Price Performance

Period SHRI DINESH Welspun India
1-Day 1.40% 0.15%
1-Month -8.98% -8.48%
1-Year -5.75% 119.71%
3-Year CAGR 11.28% 18.08%
5-Year CAGR 30.76% 18.28%

* Compound Annual Growth Rate

Here are more details on the SHRI DINESH share price and the Welspun India share price.

Moving on to shareholding structures...

The promoters of SHRI DINESH hold a 49.8% stake in the company. In case of Welspun India the stake stands at 70.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHRI DINESH and the shareholding pattern of Welspun India.

Finally, a word on dividends...

In the most recent financial year, SHRI DINESH paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 23.4%.

Welspun India paid Rs 0.1, and its dividend payout ratio stood at 4.9%.

You may visit here to review the dividend history of SHRI DINESH, and the dividend history of Welspun India.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.