Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs ARCOTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA ARCOTECH VEDANTA/
ARCOTECH
 
P/E (TTM) x 16.7 -0.3 - View Chart
P/BV x 3.6 - - View Chart
Dividend Yield % 27.0 0.0 -  

Financials

 VEDANTA   ARCOTECH
EQUITY SHARE DATA
    VEDANTA
Mar-23
ARCOTECH
Mar-23
VEDANTA/
ARCOTECH
5-Yr Chart
Click to enlarge
High Rs441NA-   
Low Rs206NA-   
Sales per share (Unadj.) Rs396.00-  
Earnings per share (Unadj.) Rs39.0-7.8 -498.4%  
Cash flow per share (Unadj.) Rs67.4-6.8 -993.8%  
Dividends per share (Unadj.) Rs101.500-  
Avg Dividend yield %31.40- 
Book value per share (Unadj.) Rs105.5-5.7 -1,865.3%  
Shares outstanding (eoy) m3,720.00105.00 3,542.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80-  
Avg P/E ratio x8.30-  
P/CF ratio (eoy) x4.80-  
Price / Book Value ratio x3.10-  
Dividend payout %260.30-   
Avg Mkt Cap Rs m1,203,1410-   
No. of employees `000NANA-   
Total wages/salary Rs m30,9803 1,019,078.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,473,0800-  
Other income Rs m28,5100 7,919,444.4%   
Total revenues Rs m1,501,5900 417,108,333.3%   
Gross profit Rs m342,050-875 -39,099.5%  
Depreciation Rs m105,550110 96,146.8%   
Interest Rs m62,250217 28,652.3%   
Profit before tax Rs m202,760-1,202 -16,875.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m57,700-380 -15,187.0%   
Profit after tax Rs m145,060-822 -17,656.4%  
Gross profit margin %23.20- 
Effective tax rate %28.531.6 90.0%   
Net profit margin %9.80- 
BALANCE SHEET DATA
Current assets Rs m605,0702,358 25,655.0%   
Current liabilities Rs m880,2605,768 15,261.0%   
Net working cap to sales %-18.70- 
Current ratio x0.70.4 168.1%  
Inventory Days Days610- 
Debtors Days Days10- 
Net fixed assets Rs m1,273,5401,488 85,592.0%   
Share capital Rs m3,720541 687.3%   
"Free" reserves Rs m388,830-1,135 -34,250.0%   
Net worth Rs m392,550-594 -66,083.6%   
Long term debt Rs m434,76033 1,311,493.2%   
Total assets Rs m1,878,6103,846 48,840.5%  
Interest coverage x4.3-4.5 -94.0%   
Debt to equity ratio x1.1-0.1 -1,984.6%  
Sales to assets ratio x0.80-   
Return on assets %11.0-15.7 -70.2%  
Return on equity %37.0138.3 26.7%  
Return on capital %32.0175.5 18.3%  
Exports to sales %21.10-  
Imports to sales %17.90-  
Exports (fob) Rs m310,350NA-   
Imports (cif) Rs m264,370NA-   
Fx inflow Rs m310,3500-   
Fx outflow Rs m316,0900-   
Net fx Rs m-5,7400-   
CASH FLOW
From Operations Rs m330,650-60 -549,526.3%  
From Investments Rs m-6,930NA -13,860,000.0%  
From Financial Activity Rs m-341,42060 -567,519.9%  
Net Cashflow Rs m-17,4500 -43,625,000.0%  

Share Holding

Indian Promoters % 0.0 40.0 -  
Foreign collaborators % 62.0 0.0 -  
Indian inst/Mut Fund % 22.0 0.2 12,222.2%  
FIIs % 8.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 38.1 60.0 63.4%  
Shareholders   1,785,798 29,005 6,156.9%  
Pledged promoter(s) holding % 0.0 45.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   HINDALCO    HINDUSTAN ZINC    HINDUSTAN COPPER    


More on Vedanta vs ARCOTECH

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vedanta vs ARCOTECH Share Price Performance

Period Vedanta ARCOTECH
1-Day -1.12% 4.93%
1-Month 40.33% 20.62%
1-Year 36.78% -15.83%
3-Year CAGR 18.22% -45.66%
5-Year CAGR 16.60% -50.34%

* Compound Annual Growth Rate

Here are more details on the Vedanta share price and the ARCOTECH share price.

Moving on to shareholding structures...

The promoters of Vedanta hold a 62.0% stake in the company. In case of ARCOTECH the stake stands at 40.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vedanta and the shareholding pattern of ARCOTECH.

Finally, a word on dividends...

In the most recent financial year, Vedanta paid a dividend of Rs 101.5 per share. This amounted to a Dividend Payout ratio of 260.3%.

ARCOTECH paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Vedanta, and the dividend history of ARCOTECH.



Today's Market

Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13% Sensex Today Ends 89 Points Higher | Telecom Stocks Shine | Cochin Shipyard Surges 13%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.