Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs ABC GAS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA ABC GAS VEDANTA/
ABC GAS
 
P/E (TTM) x 12.0 -14.0 - View Chart
P/BV x 2.6 3.1 82.7% View Chart
Dividend Yield % 37.4 0.0 -  

Financials

 VEDANTA   ABC GAS
EQUITY SHARE DATA
    VEDANTA
Mar-23
ABC GAS
Mar-23
VEDANTA/
ABC GAS
5-Yr Chart
Click to enlarge
High Rs441154 287.1%   
Low Rs20613 1,635.7%   
Sales per share (Unadj.) Rs396.00.1 326,691.1%  
Earnings per share (Unadj.) Rs39.010.6 369.4%  
Cash flow per share (Unadj.) Rs67.410.7 628.9%  
Dividends per share (Unadj.) Rs101.500-  
Avg Dividend yield %31.40-  
Book value per share (Unadj.) Rs105.518.9 557.0%  
Shares outstanding (eoy) m3,720.001.98 187,878.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.8685.2 0.1%   
Avg P/E ratio x8.37.9 105.4%  
P/CF ratio (eoy) x4.87.8 61.9%  
Price / Book Value ratio x3.14.4 69.9%  
Dividend payout %260.30-   
Avg Mkt Cap Rs m1,203,141164 731,659.6%   
No. of employees `000NANA-   
Total wages/salary Rs m30,9801 4,623,880.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,473,0800 613,783,333.3%  
Other income Rs m28,5101 2,143,609.0%   
Total revenues Rs m1,501,5902 95,642,675.2%   
Gross profit Rs m342,05023 1,505,501.8%  
Depreciation Rs m105,5500 34,048,387.1%   
Interest Rs m62,2500 41,500,000.0%   
Profit before tax Rs m202,76024 859,516.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m57,7003 2,144,981.4%   
Profit after tax Rs m145,06021 694,067.0%  
Gross profit margin %23.29,467.5 0.2%  
Effective tax rate %28.511.4 249.7%   
Net profit margin %9.88,707.9 0.1%  
BALANCE SHEET DATA
Current assets Rs m605,07044 1,387,775.2%   
Current liabilities Rs m880,26010 8,918,541.0%   
Net working cap to sales %-18.714,053.8 -0.1%  
Current ratio x0.74.4 15.6%  
Inventory Days Days612,829 2.2%  
Debtors Days Days10-  
Net fixed assets Rs m1,273,5404 33,691,534.4%   
Share capital Rs m3,72020 18,787.9%   
"Free" reserves Rs m388,83018 2,195,539.2%   
Net worth Rs m392,55038 1,046,520.9%   
Long term debt Rs m434,7600-   
Total assets Rs m1,878,61047 3,964,985.2%  
Interest coverage x4.3158.3 2.7%   
Debt to equity ratio x1.10-  
Sales to assets ratio x0.80 15,480.1%   
Return on assets %11.044.4 24.8%  
Return on equity %37.055.7 66.3%  
Return on capital %32.063.3 50.6%  
Exports to sales %21.10-   
Imports to sales %17.90-   
Exports (fob) Rs m310,350NA-   
Imports (cif) Rs m264,370NA-   
Fx inflow Rs m310,3500-   
Fx outflow Rs m316,0900-   
Net fx Rs m-5,7400-   
CASH FLOW
From Operations Rs m330,650-61 -538,781.2%  
From Investments Rs m-6,93057 -12,237.3%  
From Financial Activity Rs m-341,4204 -7,655,157.0%  
Net Cashflow Rs m-17,4500 6,017,241.4%  

Share Holding

Indian Promoters % 0.0 19.9 -  
Foreign collaborators % 63.7 0.0 -  
Indian inst/Mut Fund % 19.0 0.0 -  
FIIs % 7.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.3 80.1 45.3%  
Shareholders   1,909,460 6,483 29,453.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   HINDALCO    HINDUSTAN ZINC    


More on Vedanta vs BRASSCO EXTR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vedanta vs BRASSCO EXTR Share Price Performance

Period Vedanta BRASSCO EXTR
1-Day 0.02% 1.66%
1-Month 3.37% 3.30%
1-Year -0.93% 113.82%
3-Year CAGR 5.70% 86.87%
5-Year CAGR 8.82% 37.48%

* Compound Annual Growth Rate

Here are more details on the Vedanta share price and the BRASSCO EXTR share price.

Moving on to shareholding structures...

The promoters of Vedanta hold a 63.7% stake in the company. In case of BRASSCO EXTR the stake stands at 19.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vedanta and the shareholding pattern of BRASSCO EXTR.

Finally, a word on dividends...

In the most recent financial year, Vedanta paid a dividend of Rs 101.5 per share. This amounted to a Dividend Payout ratio of 260.3%.

BRASSCO EXTR paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Vedanta, and the dividend history of BRASSCO EXTR.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.