Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs BHARAT WIRE ROPES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA BHARAT WIRE ROPES VEDANTA/
BHARAT WIRE ROPES
 
P/E (TTM) x 12.0 20.7 58.0% View Chart
P/BV x 2.6 3.3 76.8% View Chart
Dividend Yield % 37.4 0.0 -  

Financials

 VEDANTA   BHARAT WIRE ROPES
EQUITY SHARE DATA
    VEDANTA
Mar-23
BHARAT WIRE ROPES
Mar-23
VEDANTA/
BHARAT WIRE ROPES
5-Yr Chart
Click to enlarge
High Rs441157 280.2%   
Low Rs20653 386.0%   
Sales per share (Unadj.) Rs396.086.8 456.4%  
Earnings per share (Unadj.) Rs39.09.2 425.4%  
Cash flow per share (Unadj.) Rs67.412.2 551.8%  
Dividends per share (Unadj.) Rs101.500-  
Avg Dividend yield %31.40-  
Book value per share (Unadj.) Rs105.582.5 127.9%  
Shares outstanding (eoy) m3,720.0067.90 5,478.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.2 67.3%   
Avg P/E ratio x8.311.5 72.2%  
P/CF ratio (eoy) x4.88.6 55.6%  
Price / Book Value ratio x3.11.3 240.0%  
Dividend payout %260.30-   
Avg Mkt Cap Rs m1,203,1417,153 16,820.1%   
No. of employees `000NANA-   
Total wages/salary Rs m30,980442 7,014.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,473,0805,891 25,007.1%  
Other income Rs m28,5107 426,158.4%   
Total revenues Rs m1,501,5905,897 25,462.2%   
Gross profit Rs m342,0501,388 24,644.4%  
Depreciation Rs m105,550207 51,096.5%   
Interest Rs m62,250222 28,041.8%   
Profit before tax Rs m202,760966 20,988.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m57,700344 16,786.4%   
Profit after tax Rs m145,060622 23,308.8%  
Gross profit margin %23.223.6 98.5%  
Effective tax rate %28.535.6 80.0%   
Net profit margin %9.810.6 93.2%  
BALANCE SHEET DATA
Current assets Rs m605,0702,741 22,072.2%   
Current liabilities Rs m880,260719 122,505.0%   
Net working cap to sales %-18.734.3 -54.4%  
Current ratio x0.73.8 18.0%  
Inventory Days Days615 1,216.9%  
Debtors Days Days1295 0.3%  
Net fixed assets Rs m1,273,5404,928 25,842.9%   
Share capital Rs m3,720679 547.9%   
"Free" reserves Rs m388,8304,923 7,899.0%   
Net worth Rs m392,5505,602 7,007.9%   
Long term debt Rs m434,7601,427 30,474.4%   
Total assets Rs m1,878,6107,669 24,495.1%  
Interest coverage x4.35.4 79.5%   
Debt to equity ratio x1.10.3 434.9%  
Sales to assets ratio x0.80.8 102.1%   
Return on assets %11.011.0 100.2%  
Return on equity %37.011.1 332.6%  
Return on capital %32.016.9 189.5%  
Exports to sales %21.14.1 511.1%   
Imports to sales %17.91.8 995.9%   
Exports (fob) Rs m310,350243 127,805.5%   
Imports (cif) Rs m264,370106 249,029.8%   
Fx inflow Rs m310,350243 127,805.5%   
Fx outflow Rs m316,090129 245,411.5%   
Net fx Rs m-5,740114 -5,033.8%   
CASH FLOW
From Operations Rs m330,650832 39,737.8%  
From Investments Rs m-6,930-135 5,145.1%  
From Financial Activity Rs m-341,420-642 53,168.3%  
Net Cashflow Rs m-17,45055 -31,589.4%  

Share Holding

Indian Promoters % 0.0 39.8 -  
Foreign collaborators % 63.7 0.0 -  
Indian inst/Mut Fund % 19.0 4.0 472.6%  
FIIs % 7.7 0.5 1,720.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.3 60.2 60.3%  
Shareholders   1,909,460 22,887 8,343.0%  
Pledged promoter(s) holding % 0.0 44.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   HINDUSTAN ZINC    HINDALCO    


More on Vedanta vs BHARAT WIRE ROPES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vedanta vs BHARAT WIRE ROPES Share Price Performance

Period Vedanta BHARAT WIRE ROPES
1-Day 0.02% -3.21%
1-Month 3.37% -11.24%
1-Year -0.93% 99.80%
3-Year CAGR 5.70% 96.30%
5-Year CAGR 8.82% 37.06%

* Compound Annual Growth Rate

Here are more details on the Vedanta share price and the BHARAT WIRE ROPES share price.

Moving on to shareholding structures...

The promoters of Vedanta hold a 63.7% stake in the company. In case of BHARAT WIRE ROPES the stake stands at 39.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vedanta and the shareholding pattern of BHARAT WIRE ROPES .

Finally, a word on dividends...

In the most recent financial year, Vedanta paid a dividend of Rs 101.5 per share. This amounted to a Dividend Payout ratio of 260.3%.

BHARAT WIRE ROPES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Vedanta, and the dividend history of BHARAT WIRE ROPES .



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.