Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VEDANTA vs RAM RAT.WIRE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VEDANTA RAM RAT.WIRE VEDANTA/
RAM RAT.WIRE
 
P/E (TTM) x 12.0 22.1 54.3% View Chart
P/BV x 2.6 3.6 71.2% View Chart
Dividend Yield % 37.4 1.0 3,823.1%  

Financials

 VEDANTA   RAM RAT.WIRE
EQUITY SHARE DATA
    VEDANTA
Mar-23
RAM RAT.WIRE
Mar-23
VEDANTA/
RAM RAT.WIRE
5-Yr Chart
Click to enlarge
High Rs441254 173.7%   
Low Rs20679 259.7%   
Sales per share (Unadj.) Rs396.0602.2 65.8%  
Earnings per share (Unadj.) Rs39.010.7 365.1%  
Cash flow per share (Unadj.) Rs67.414.9 452.8%  
Dividends per share (Unadj.) Rs101.502.50 4,060.0%  
Avg Dividend yield %31.41.5 2,090.7%  
Book value per share (Unadj.) Rs105.570.8 149.0%  
Shares outstanding (eoy) m3,720.0044.00 8,454.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.3 295.3%   
Avg P/E ratio x8.315.6 53.2%  
P/CF ratio (eoy) x4.811.2 42.9%  
Price / Book Value ratio x3.12.4 130.3%  
Dividend payout %260.323.4 1,112.2%   
Avg Mkt Cap Rs m1,203,1417,328 16,418.0%   
No. of employees `000NANA-   
Total wages/salary Rs m30,980436 7,102.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,473,08026,496 5,559.6%  
Other income Rs m28,51071 39,918.8%   
Total revenues Rs m1,501,59026,567 5,652.0%   
Gross profit Rs m342,0501,092 31,313.8%  
Depreciation Rs m105,550185 57,165.3%   
Interest Rs m62,250335 18,580.4%   
Profit before tax Rs m202,760644 31,480.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m57,700174 33,143.8%   
Profit after tax Rs m145,060470 30,863.8%  
Gross profit margin %23.24.1 563.2%  
Effective tax rate %28.527.0 105.3%   
Net profit margin %9.81.8 555.1%  
BALANCE SHEET DATA
Current assets Rs m605,0705,873 10,302.3%   
Current liabilities Rs m880,2603,835 22,954.4%   
Net working cap to sales %-18.77.7 -242.8%  
Current ratio x0.71.5 44.9%  
Inventory Days Days6113 464.4%  
Debtors Days Days1470 0.2%  
Net fixed assets Rs m1,273,5402,414 52,762.8%   
Share capital Rs m3,720220 1,690.9%   
"Free" reserves Rs m388,8302,896 13,424.3%   
Net worth Rs m392,5503,116 12,596.0%   
Long term debt Rs m434,760964 45,085.1%   
Total assets Rs m1,878,6108,287 22,669.7%  
Interest coverage x4.32.9 145.7%   
Debt to equity ratio x1.10.3 357.9%  
Sales to assets ratio x0.83.2 24.5%   
Return on assets %11.09.7 113.6%  
Return on equity %37.015.1 245.0%  
Return on capital %32.024.0 133.5%  
Exports to sales %21.15.1 412.4%   
Imports to sales %17.96.4 280.2%   
Exports (fob) Rs m310,3501,354 22,925.5%   
Imports (cif) Rs m264,3701,697 15,579.2%   
Fx inflow Rs m310,3501,354 22,925.5%   
Fx outflow Rs m316,0901,697 18,627.1%   
Net fx Rs m-5,740-343 1,672.5%   
CASH FLOW
From Operations Rs m330,650647 51,088.5%  
From Investments Rs m-6,930-204 3,393.7%  
From Financial Activity Rs m-341,420-454 75,197.7%  
Net Cashflow Rs m-17,450-11 158,348.5%  

Share Holding

Indian Promoters % 0.0 66.7 -  
Foreign collaborators % 63.7 6.4 1,001.7%  
Indian inst/Mut Fund % 19.0 0.1 23,750.0%  
FIIs % 7.7 0.1 11,057.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.3 27.0 134.6%  
Shareholders   1,909,460 18,346 10,408.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VEDANTA With:   HINDUSTAN ZINC    HINDALCO    


More on Vedanta vs RAM RAT.WIRE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vedanta vs RAM RAT.WIRE Share Price Performance

Period Vedanta RAM RAT.WIRE
1-Day 0.02% -1.03%
1-Month 3.37% -11.03%
1-Year -0.93% 59.88%
3-Year CAGR 5.70% 84.92%
5-Year CAGR 8.82% 37.95%

* Compound Annual Growth Rate

Here are more details on the Vedanta share price and the RAM RAT.WIRE share price.

Moving on to shareholding structures...

The promoters of Vedanta hold a 63.7% stake in the company. In case of RAM RAT.WIRE the stake stands at 73.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vedanta and the shareholding pattern of RAM RAT.WIRE.

Finally, a word on dividends...

In the most recent financial year, Vedanta paid a dividend of Rs 101.5 per share. This amounted to a Dividend Payout ratio of 260.3%.

RAM RAT.WIRE paid Rs 2.5, and its dividend payout ratio stood at 23.4%.

You may visit here to review the dividend history of Vedanta, and the dividend history of RAM RAT.WIRE.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.