SHALIMAR WIRE | B C POWER | SHALIMAR WIRE/ B C POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.7 | 22.9 | 72.9% | View Chart |
P/BV | x | 2.9 | 0.9 | 340.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SHALIMAR WIRE B C POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHALIMAR WIRE Mar-23 |
B C POWER Mar-23 |
SHALIMAR WIRE/ B C POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 23 | 7 | 356.9% | |
Low | Rs | 7 | 3 | 220.2% | |
Sales per share (Unadj.) | Rs | 28.3 | 13.4 | 210.4% | |
Earnings per share (Unadj.) | Rs | 1.5 | 0.1 | 1,529.1% | |
Cash flow per share (Unadj.) | Rs | 3.8 | 0.1 | 3,451.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 7.6 | 5.7 | 133.1% | |
Shares outstanding (eoy) | m | 42.76 | 69.80 | 61.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.4 | 147.5% | |
Avg P/E ratio | x | 10.0 | 49.4 | 20.3% | |
P/CF ratio (eoy) | x | 4.0 | 44.6 | 9.0% | |
Price / Book Value ratio | x | 2.0 | 0.9 | 233.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 654 | 344 | 190.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 242 | 6 | 3,733.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,208 | 937 | 128.9% | |
Other income | Rs m | 28 | 27 | 101.7% | |
Total revenues | Rs m | 1,236 | 965 | 128.1% | |
Gross profit | Rs m | 285 | -13 | -2,238.3% | |
Depreciation | Rs m | 98 | 1 | 13,054.7% | |
Interest | Rs m | 150 | 5 | 3,267.9% | |
Profit before tax | Rs m | 65 | 9 | 693.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 2 | 0.0% | |
Profit after tax | Rs m | 65 | 7 | 936.7% | |
Gross profit margin | % | 23.6 | -1.4 | -1,736.8% | |
Effective tax rate | % | 0 | 26.0 | 0.0% | |
Net profit margin | % | 5.4 | 0.7 | 726.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 1,151 | 59.5% | |
Current liabilities | Rs m | 480 | 753 | 63.7% | |
Net working cap to sales | % | 17.0 | 42.4 | 40.0% | |
Current ratio | x | 1.4 | 1.5 | 93.4% | |
Inventory Days | Days | 18 | 1 | 2,539.5% | |
Debtors Days | Days | 768 | 34 | 2,259.4% | |
Net fixed assets | Rs m | 1,000 | 2 | 54,941.8% | |
Share capital | Rs m | 86 | 140 | 61.3% | |
"Free" reserves | Rs m | 240 | 260 | 92.4% | |
Net worth | Rs m | 326 | 399 | 81.5% | |
Long term debt | Rs m | 821 | 0 | - | |
Total assets | Rs m | 1,685 | 1,153 | 146.2% | |
Interest coverage | x | 1.4 | 3.1 | 47.0% | |
Debt to equity ratio | x | 2.5 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.8 | 88.2% | |
Return on assets | % | 12.8 | 1.0 | 1,273.3% | |
Return on equity | % | 20.0 | 1.7 | 1,148.6% | |
Return on capital | % | 18.7 | 3.5 | 535.1% | |
Exports to sales | % | 22.0 | 0 | - | |
Imports to sales | % | 28.3 | 19.1 | 148.5% | |
Exports (fob) | Rs m | 266 | NA | - | |
Imports (cif) | Rs m | 342 | 179 | 191.4% | |
Fx inflow | Rs m | 266 | 0 | - | |
Fx outflow | Rs m | 342 | 179 | 191.4% | |
Net fx | Rs m | -76 | -179 | 42.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 178 | 341 | 52.3% | |
From Investments | Rs m | -30 | -425 | 7.1% | |
From Financial Activity | Rs m | -132 | 53 | -251.4% | |
Net Cashflow | Rs m | 16 | -30 | -52.5% |
Indian Promoters | % | 65.6 | 19.3 | 339.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.7 | 0.2 | 868.4% | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.4 | 80.7 | 42.6% | |
Shareholders | 17,253 | 37,280 | 46.3% | ||
Pledged promoter(s) holding | % | 45.1 | 0.0 | - |
Compare SHALIMAR WIRE With: VEDANTA HINDALCO HINDUSTAN ZINC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHALIMAR WIRE | B C POWER | S&P BSE METAL |
---|---|---|---|
1-Day | -1.32% | -1.59% | 0.85% |
1-Month | 6.54% | 6.44% | 11.44% |
1-Year | 72.32% | 19.81% | 50.23% |
3-Year CAGR | 70.67% | 16.22% | 23.95% |
5-Year CAGR | 9.92% | -34.18% | 21.57% |
* Compound Annual Growth Rate
Here are more details on the SHALIMAR WIRE share price and the B C POWER share price.
Moving on to shareholding structures...
The promoters of SHALIMAR WIRE hold a 65.6% stake in the company. In case of B C POWER the stake stands at 19.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHALIMAR WIRE and the shareholding pattern of B C POWER.
Finally, a word on dividends...
In the most recent financial year, SHALIMAR WIRE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
B C POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SHALIMAR WIRE, and the dividend history of B C POWER.
For a sector overview, read our steel sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.