Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SHEMAROO ENT. vs EROS INTERNATIONAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SHEMAROO ENT. EROS INTERNATIONAL SHEMAROO ENT./
EROS INTERNATIONAL
 
P/E (TTM) x -18.0 -1.3 - View Chart
P/BV x 0.7 0.2 386.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 SHEMAROO ENT.   EROS INTERNATIONAL
EQUITY SHARE DATA
    SHEMAROO ENT.
Mar-23
EROS INTERNATIONAL
Mar-23
SHEMAROO ENT./
EROS INTERNATIONAL
5-Yr Chart
Click to enlarge
High Rs20648 430.4%   
Low Rs9320 462.5%   
Sales per share (Unadj.) Rs204.871.0 288.6%  
Earnings per share (Unadj.) Rs3.5-12.5 -28.1%  
Cash flow per share (Unadj.) Rs5.4-2.0 -265.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs217.1106.4 204.1%  
Shares outstanding (eoy) m27.1895.91 28.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.5 152.4%   
Avg P/E ratio x42.5-2.7 -1,563.1%  
P/CF ratio (eoy) x27.5-16.6 -166.0%  
Price / Book Value ratio x0.70.3 215.5%  
Dividend payout %00-   
Avg Mkt Cap Rs m4,0563,254 124.7%   
No. of employees `000NANA-   
Total wages/salary Rs m851318 267.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5,5666,806 81.8%  
Other income Rs m34760 4.5%   
Total revenues Rs m5,6007,566 74.0%   
Gross profit Rs m473-264 -178.8%  
Depreciation Rs m521,001 5.2%   
Interest Rs m307691 44.4%   
Profit before tax Rs m148-1,197 -12.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m531 5,271.0%   
Profit after tax Rs m96-1,198 -8.0%  
Gross profit margin %8.5-3.9 -218.6%  
Effective tax rate %35.6-0.1 -42,556.1%   
Net profit margin %1.7-17.6 -9.8%  
BALANCE SHEET DATA
Current assets Rs m9,9418,275 120.1%   
Current liabilities Rs m4,3419,327 46.5%   
Net working cap to sales %100.6-15.4 -651.4%  
Current ratio x2.30.9 258.1%  
Inventory Days Days3552 0.5%  
Debtors Days Days8313,478 23.9%  
Net fixed assets Rs m41614,280 2.9%   
Share capital Rs m272959 28.3%   
"Free" reserves Rs m5,6289,242 60.9%   
Net worth Rs m5,90010,201 57.8%   
Long term debt Rs m1264 3,217.9%   
Total assets Rs m10,35722,555 45.9%  
Interest coverage x1.5-0.7 -202.8%   
Debt to equity ratio x00 5,563.5%  
Sales to assets ratio x0.50.3 178.1%   
Return on assets %3.9-2.2 -172.9%  
Return on equity %1.6-11.7 -13.8%  
Return on capital %7.5-5.0 -152.4%  
Exports to sales %01.2 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA85 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m085 0.0%   
Fx outflow Rs m02,520 0.0%   
Net fx Rs m0-2,435 -0.0%   
CASH FLOW
From Operations Rs m-1721,791 -9.6%  
From Investments Rs m-1901,825 -10.4%  
From Financial Activity Rs m356-3,524 -10.1%  
Net Cashflow Rs m-7877 -0.8%  

Share Holding

Indian Promoters % 59.2 9.5 626.1%  
Foreign collaborators % 6.7 6.8 98.5%  
Indian inst/Mut Fund % 0.1 1.6 8.9%  
FIIs % 0.0 1.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 83.8 40.7%  
Shareholders   14,248 64,043 22.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SHEMAROO ENT. With:   PVR INOX    TIPS IND.    PRIME FOCUS    


More on SHEMAROO ENT. vs EROS INTERNATIONAL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SHEMAROO ENT. vs EROS INTERNATIONAL Share Price Performance

Period SHEMAROO ENT. EROS INTERNATIONAL S&P BSE TECK
1-Day -0.11% -0.99% 0.63%
1-Month -9.93% -26.72% -4.96%
1-Year 36.12% -19.07% 27.83%
3-Year CAGR 29.54% -10.39% 10.25%
5-Year CAGR -18.96% -25.59% 16.24%

* Compound Annual Growth Rate

Here are more details on the SHEMAROO ENT. share price and the EROS INTERNATIONAL share price.

Moving on to shareholding structures...

The promoters of SHEMAROO ENT. hold a 65.9% stake in the company. In case of EROS INTERNATIONAL the stake stands at 16.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHEMAROO ENT. and the shareholding pattern of EROS INTERNATIONAL.

Finally, a word on dividends...

In the most recent financial year, SHEMAROO ENT. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

EROS INTERNATIONAL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of SHEMAROO ENT., and the dividend history of EROS INTERNATIONAL.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.