SHILCHAR TECH. | KAYCEE IND | SHILCHAR TECH./ KAYCEE IND |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 53.4 | 43.3 | 123.3% | View Chart |
P/BV | x | 36.5 | 8.4 | 437.5% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 74.5% |
SHILCHAR TECH. KAYCEE IND |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHILCHAR TECH. Mar-23 |
KAYCEE IND Mar-23 |
SHILCHAR TECH./ KAYCEE IND |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,590 | 9,625 | 16.5% | |
Low | Rs | 346 | 3,450 | 10.0% | |
Sales per share (Unadj.) | Rs | 735.5 | 6,962.7 | 10.6% | |
Earnings per share (Unadj.) | Rs | 113.2 | 582.3 | 19.4% | |
Cash flow per share (Unadj.) | Rs | 119.5 | 664.0 | 18.0% | |
Dividends per share (Unadj.) | Rs | 10.00 | 60.00 | 16.7% | |
Avg Dividend yield | % | 1.0 | 0.9 | 112.6% | |
Book value per share (Unadj.) | Rs | 318.7 | 3,296.0 | 9.7% | |
Shares outstanding (eoy) | m | 3.81 | 0.06 | 6,350.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.3 | 1.0 | 132.6% | |
Avg P/E ratio | x | 8.6 | 11.9 | 72.1% | |
P/CF ratio (eoy) | x | 8.1 | 10.4 | 77.8% | |
Price / Book Value ratio | x | 3.0 | 2.1 | 144.8% | |
Dividend payout | % | 8.8 | 10.9 | 81.1% | |
Avg Mkt Cap | Rs m | 3,691 | 415 | 889.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 116 | 42 | 275.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,802 | 418 | 670.8% | |
Other income | Rs m | 81 | 9 | 948.5% | |
Total revenues | Rs m | 2,883 | 426 | 676.4% | |
Gross profit | Rs m | 531 | 45 | 1,182.0% | |
Depreciation | Rs m | 24 | 5 | 490.6% | |
Interest | Rs m | 6 | 1 | 967.7% | |
Profit before tax | Rs m | 582 | 48 | 1,213.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 150 | 13 | 1,160.3% | |
Profit after tax | Rs m | 431 | 35 | 1,234.2% | |
Gross profit margin | % | 18.9 | 10.7 | 176.2% | |
Effective tax rate | % | 25.9 | 27.1 | 95.6% | |
Net profit margin | % | 15.4 | 8.4 | 184.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,357 | 214 | 634.5% | |
Current liabilities | Rs m | 531 | 48 | 1,113.8% | |
Net working cap to sales | % | 29.5 | 39.8 | 74.1% | |
Current ratio | x | 2.6 | 4.5 | 57.0% | |
Inventory Days | Days | 13 | 3 | 415.4% | |
Debtors Days | Days | 1,200 | 1,104 | 108.7% | |
Net fixed assets | Rs m | 421 | 78 | 541.3% | |
Share capital | Rs m | 38 | 6 | 600.5% | |
"Free" reserves | Rs m | 1,176 | 191 | 614.5% | |
Net worth | Rs m | 1,214 | 198 | 614.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,778 | 292 | 609.7% | |
Interest coverage | x | 97.9 | 78.3 | 125.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 1.4 | 110.0% | |
Return on assets | % | 24.6 | 12.2 | 201.6% | |
Return on equity | % | 35.5 | 17.7 | 201.0% | |
Return on capital | % | 48.4 | 24.5 | 197.2% | |
Exports to sales | % | 40.7 | 0.6 | 7,124.9% | |
Imports to sales | % | 0.1 | 0.3 | 54.4% | |
Exports (fob) | Rs m | 1,141 | 2 | 47,755.2% | |
Imports (cif) | Rs m | 4 | 1 | 364.2% | |
Fx inflow | Rs m | 1,141 | 2 | 47,755.2% | |
Fx outflow | Rs m | 18 | 1 | 1,646.8% | |
Net fx | Rs m | 1,123 | 1 | 87,739.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 392 | 18 | 2,229.9% | |
From Investments | Rs m | -121 | -53 | 226.8% | |
From Financial Activity | Rs m | -186 | 42 | -442.6% | |
Net Cashflow | Rs m | 85 | 6 | 1,370.9% |
Indian Promoters | % | 64.0 | 73.5 | 87.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.1 | 0.1 | 4,522.2% | |
FIIs | % | 3.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.0 | 26.5 | 135.9% | |
Shareholders | 16,011 | 1,598 | 1,001.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SHILCHAR TECH. With: HAVELLS INDIA SIEMENS ABB INDIA SUZLON ENERGY SCHNEIDER ELECTRIC INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SHILCHAR ELE | KAYCEE IND | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -5.00% | -4.35% | 0.87% |
1-Month | 49.26% | 57.51% | 6.44% |
1-Year | 549.34% | 209.86% | 78.19% |
3-Year CAGR | 275.38% | 107.82% | 46.54% |
5-Year CAGR | 103.92% | 53.97% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the SHILCHAR ELE share price and the KAYCEE IND share price.
Moving on to shareholding structures...
The promoters of SHILCHAR ELE hold a 64.0% stake in the company. In case of KAYCEE IND the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SHILCHAR ELE and the shareholding pattern of KAYCEE IND.
Finally, a word on dividends...
In the most recent financial year, SHILCHAR ELE paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 8.8%.
KAYCEE IND paid Rs 60.0, and its dividend payout ratio stood at 10.9%.
You may visit here to review the dividend history of SHILCHAR ELE, and the dividend history of KAYCEE IND.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.