Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

S H KELKAR & CO. vs AARTI INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    S H KELKAR & CO. AARTI INDUSTRIES S H KELKAR & CO./
AARTI INDUSTRIES
 
P/E (TTM) x 31.4 55.9 56.1% View Chart
P/BV x 2.7 4.9 54.5% View Chart
Dividend Yield % 1.0 0.4 258.9%  

Financials

 S H KELKAR & CO.   AARTI INDUSTRIES
EQUITY SHARE DATA
    S H KELKAR & CO.
Mar-23
AARTI INDUSTRIES
Mar-23
S H KELKAR & CO./
AARTI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs167990 16.8%   
Low Rs82482 17.0%   
Sales per share (Unadj.) Rs121.8164.3 74.2%  
Earnings per share (Unadj.) Rs4.515.0 30.2%  
Cash flow per share (Unadj.) Rs10.423.6 43.9%  
Dividends per share (Unadj.) Rs2.002.50 80.0%  
Avg Dividend yield %1.60.3 474.2%  
Book value per share (Unadj.) Rs76.9135.7 56.7%  
Shares outstanding (eoy) m138.42362.50 38.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.04.5 22.7%   
Avg P/E ratio x27.348.9 55.8%  
P/CF ratio (eoy) x12.031.2 38.4%  
Price / Book Value ratio x1.65.4 29.8%  
Dividend payout %44.016.6 264.6%   
Avg Mkt Cap Rs m17,192266,866 6.4%   
No. of employees `000NANA-   
Total wages/salary Rs m2,1183,853 55.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,86559,545 28.3%  
Other income Rs m1669 1,934.9%   
Total revenues Rs m17,03259,554 28.6%   
Gross profit Rs m1,92110,890 17.6%  
Depreciation Rs m8053,105 25.9%   
Interest Rs m2391,683 14.2%   
Profit before tax Rs m1,0446,111 17.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m414659 62.9%   
Profit after tax Rs m6305,452 11.5%  
Gross profit margin %11.418.3 62.3%  
Effective tax rate %39.710.8 368.1%   
Net profit margin %3.79.2 40.8%  
BALANCE SHEET DATA
Current assets Rs m12,06524,593 49.1%   
Current liabilities Rs m7,08727,833 25.5%   
Net working cap to sales %29.5-5.4 -542.4%  
Current ratio x1.70.9 192.7%  
Inventory Days Days177 246.7%  
Debtors Days Days96 164.5%  
Net fixed assets Rs m9,95360,688 16.4%   
Share capital Rs m1,3841,813 76.4%   
"Free" reserves Rs m9,26047,388 19.5%   
Net worth Rs m10,64449,201 21.6%   
Long term debt Rs m3,1896,347 50.2%   
Total assets Rs m22,01885,281 25.8%  
Interest coverage x5.44.6 115.9%   
Debt to equity ratio x0.30.1 232.2%  
Sales to assets ratio x0.80.7 109.7%   
Return on assets %3.98.4 47.1%  
Return on equity %5.911.1 53.4%  
Return on capital %9.314.0 66.1%  
Exports to sales %4.753.4 8.8%   
Imports to sales %10.921.3 51.2%   
Exports (fob) Rs m79531,826 2.5%   
Imports (cif) Rs m1,83512,659 14.5%   
Fx inflow Rs m79531,826 2.5%   
Fx outflow Rs m1,83513,985 13.1%   
Net fx Rs m-1,04117,841 -5.8%   
CASH FLOW
From Operations Rs m1,96713,098 15.0%  
From Investments Rs m-1,029-13,298 7.7%  
From Financial Activity Rs m-1,748472 -370.8%  
Net Cashflow Rs m-882272 -324.5%  

Share Holding

Indian Promoters % 48.2 43.4 111.1%  
Foreign collaborators % 10.8 0.2 6,323.5%  
Indian inst/Mut Fund % 9.5 26.7 35.7%  
FIIs % 8.2 10.8 76.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.1 56.5 72.7%  
Shareholders   41,946 418,123 10.0%  
Pledged promoter(s) holding % 7.5 2.4 313.4%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare S H KELKAR & CO. With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    GHCL    YASHO INDUSTRIES    


More on S H KELKAR & CO. vs AARTI INDUST

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

S H KELKAR & CO. vs AARTI INDUST Share Price Performance

Period S H KELKAR & CO. AARTI INDUST
1-Day 1.22% 1.85%
1-Month 5.70% 3.29%
1-Year 137.70% 36.49%
3-Year CAGR 22.83% 0.02%
5-Year CAGR 6.40% 11.57%

* Compound Annual Growth Rate

Here are more details on the S H KELKAR & CO. share price and the AARTI INDUST share price.

Moving on to shareholding structures...

The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of AARTI INDUST the stake stands at 43.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of AARTI INDUST.

Finally, a word on dividends...

In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.

AARTI INDUST paid Rs 2.5, and its dividend payout ratio stood at 16.6%.

You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of AARTI INDUST.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.