S H KELKAR & CO. | VIVID GLOBAL INDUSTRIES | S H KELKAR & CO./ VIVID GLOBAL INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.9 | 131.8 | 25.7% | View Chart |
P/BV | x | 2.9 | 1.1 | 261.9% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
S H KELKAR & CO. VIVID GLOBAL INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
VIVID GLOBAL INDUSTRIES Mar-23 |
S H KELKAR & CO./ VIVID GLOBAL INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 42 | 396.9% | |
Low | Rs | 82 | 18 | 465.3% | |
Sales per share (Unadj.) | Rs | 121.8 | 39.6 | 307.3% | |
Earnings per share (Unadj.) | Rs | 4.5 | -0.2 | -2,208.6% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 0.6 | 1,595.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.9 | 16.1 | 477.1% | |
Shares outstanding (eoy) | m | 138.42 | 9.13 | 1,516.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.8 | 135.8% | |
Avg P/E ratio | x | 27.3 | -144.4 | -18.9% | |
P/CF ratio (eoy) | x | 12.0 | 45.8 | 26.2% | |
Price / Book Value ratio | x | 1.6 | 1.8 | 87.4% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,192 | 272 | 6,324.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 18 | 11,972.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 362 | 4,658.9% | |
Other income | Rs m | 166 | 6 | 3,020.0% | |
Total revenues | Rs m | 17,032 | 368 | 4,634.3% | |
Gross profit | Rs m | 1,921 | 6 | 30,437.4% | |
Depreciation | Rs m | 805 | 8 | 10,300.9% | |
Interest | Rs m | 239 | 4 | 5,555.8% | |
Profit before tax | Rs m | 1,044 | 0 | -359,862.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 2 | 26,044.0% | |
Profit after tax | Rs m | 630 | -2 | -33,484.0% | |
Gross profit margin | % | 11.4 | 1.7 | 653.5% | |
Effective tax rate | % | 39.7 | -547.8 | -7.2% | |
Net profit margin | % | 3.7 | -0.5 | -718.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 212 | 5,683.1% | |
Current liabilities | Rs m | 7,087 | 123 | 5,776.7% | |
Net working cap to sales | % | 29.5 | 24.8 | 119.2% | |
Current ratio | x | 1.7 | 1.7 | 98.4% | |
Inventory Days | Days | 17 | 13 | 133.3% | |
Debtors Days | Days | 9 | 66,840,504 | 0.0% | |
Net fixed assets | Rs m | 9,953 | 67 | 14,967.2% | |
Share capital | Rs m | 1,384 | 46 | 3,032.9% | |
"Free" reserves | Rs m | 9,260 | 102 | 9,121.9% | |
Net worth | Rs m | 10,644 | 147 | 7,232.8% | |
Long term debt | Rs m | 3,189 | 1 | 350,428.6% | |
Total assets | Rs m | 22,018 | 279 | 7,897.6% | |
Interest coverage | x | 5.4 | 0.9 | 575.7% | |
Debt to equity ratio | x | 0.3 | 0 | 4,845.0% | |
Sales to assets ratio | x | 0.8 | 1.3 | 59.0% | |
Return on assets | % | 3.9 | 0.9 | 454.1% | |
Return on equity | % | 5.9 | -1.3 | -462.6% | |
Return on capital | % | 9.3 | 2.7 | 342.4% | |
Exports to sales | % | 4.7 | 43.0 | 11.0% | |
Imports to sales | % | 10.9 | 45.9 | 23.7% | |
Exports (fob) | Rs m | 795 | 156 | 510.2% | |
Imports (cif) | Rs m | 1,835 | 166 | 1,104.9% | |
Fx inflow | Rs m | 795 | 156 | 510.2% | |
Fx outflow | Rs m | 1,835 | 168 | 1,095.3% | |
Net fx | Rs m | -1,041 | -12 | 8,817.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 21 | 9,351.9% | |
From Investments | Rs m | -1,029 | -2 | 50,699.5% | |
From Financial Activity | Rs m | -1,748 | -23 | 7,443.2% | |
Net Cashflow | Rs m | -882 | -4 | 19,678.6% |
Indian Promoters | % | 48.2 | 48.8 | 98.8% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | - | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 51.2 | 80.2% | |
Shareholders | 46,379 | 5,768 | 804.1% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | VIVID CHEMICALS |
---|---|---|
1-Day | 6.07% | 0.85% |
1-Month | 8.28% | 5.23% |
1-Year | 92.77% | -19.48% |
3-Year CAGR | 20.13% | -5.03% |
5-Year CAGR | 8.35% | -14.22% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the VIVID CHEMICALS share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of VIVID CHEMICALS the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of VIVID CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
VIVID CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of VIVID CHEMICALS.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.