Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

SICAL LOGISTICS vs AEGIS LOGISTICS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    SICAL LOGISTICS AEGIS LOGISTICS SICAL LOGISTICS/
AEGIS LOGISTICS
 
P/E (TTM) x -1.4 26.2 - View Chart
P/BV x 21.8 4.4 495.7% View Chart
Dividend Yield % 0.0 1.3 -  

Financials

 SICAL LOGISTICS   AEGIS LOGISTICS
EQUITY SHARE DATA
    SICAL LOGISTICS
Mar-23
AEGIS LOGISTICS
Mar-23
SICAL LOGISTICS/
AEGIS LOGISTICS
5-Yr Chart
Click to enlarge
High Rs14402 3.5%   
Low Rs6186 3.5%   
Sales per share (Unadj.) Rs60.1245.8 24.4%  
Earnings per share (Unadj.) Rs-127.814.5 -878.4%  
Cash flow per share (Unadj.) Rs-119.318.1 -657.7%  
Dividends per share (Unadj.) Rs05.75 0.0%  
Avg Dividend yield %02.0 0.0%  
Book value per share (Unadj.) Rs8.2100.6 8.2%  
Shares outstanding (eoy) m65.25351.00 18.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.21.2 14.4%   
Avg P/E ratio x-0.120.2 -0.4%  
P/CF ratio (eoy) x-0.116.2 -0.5%  
Price / Book Value ratio x1.32.9 43.0%  
Dividend payout %039.5 -0.0%   
Avg Mkt Cap Rs m673103,141 0.7%   
No. of employees `000NANA-   
Total wages/salary Rs m242825 29.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,92186,272 4.5%  
Other income Rs m2631,870 14.0%   
Total revenues Rs m4,18488,142 4.7%   
Gross profit Rs m-7,7546,718 -115.4%  
Depreciation Rs m5571,258 44.3%   
Interest Rs m228882 25.8%   
Profit before tax Rs m-8,2756,448 -128.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m641,341 4.8%   
Profit after tax Rs m-8,3395,107 -163.3%  
Gross profit margin %-197.77.8 -2,539.4%  
Effective tax rate %-0.820.8 -3.7%   
Net profit margin %-212.75.9 -3,592.7%  
BALANCE SHEET DATA
Current assets Rs m1,76227,588 6.4%   
Current liabilities Rs m2,41211,329 21.3%   
Net working cap to sales %-16.618.8 -87.9%  
Current ratio x0.72.4 30.0%  
Inventory Days Days915 58.2%  
Debtors Days Days509355 143.4%  
Net fixed assets Rs m6,14942,296 14.5%   
Share capital Rs m653351 185.9%   
"Free" reserves Rs m-11734,972 -0.3%   
Net worth Rs m53535,323 1.5%   
Long term debt Rs m3,4009,784 34.7%   
Total assets Rs m7,91169,884 11.3%  
Interest coverage x-35.38.3 -425.4%   
Debt to equity ratio x6.40.3 2,293.4%  
Sales to assets ratio x0.51.2 40.1%   
Return on assets %-102.58.6 -1,196.3%  
Return on equity %-1,558.114.5 -10,777.3%  
Return on capital %-204.516.2 -1,258.6%  
Exports to sales %00-   
Imports to sales %016.3 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA14,039 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m014,039 0.0%   
Net fx Rs m0-14,039 -0.0%   
CASH FLOW
From Operations Rs m663,584 1.8%  
From Investments Rs m787-9,310 -8.4%  
From Financial Activity Rs m-23013,109 -1.8%  
Net Cashflow Rs m5337,383 7.2%  

Share Holding

Indian Promoters % 95.0 0.0 -  
Foreign collaborators % 0.0 58.1 -  
Indian inst/Mut Fund % 0.0 23.1 0.1%  
FIIs % 0.0 18.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 5.0 41.9 11.9%  
Shareholders   44,157 60,275 73.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare SICAL LOGISTICS With:   ALLCARGO LOGISTIC    GATEWAY DISTRIPARKS    LANCER CONTAINER LINES    ALLCARGO GATI    TRANSPORT CORP    


More on SICAL LOGISTICS vs Aegis Logistics

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

SICAL LOGISTICS vs Aegis Logistics Share Price Performance

Period SICAL LOGISTICS Aegis Logistics
1-Day -1.86% 12.04%
1-Month -23.72% -0.10%
1-Year 72.00% 17.61%
3-Year CAGR 162.03% 15.17%
5-Year CAGR 5.03% 17.21%

* Compound Annual Growth Rate

Here are more details on the SICAL LOGISTICS share price and the Aegis Logistics share price.

Moving on to shareholding structures...

The promoters of SICAL LOGISTICS hold a 95.0% stake in the company. In case of Aegis Logistics the stake stands at 58.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SICAL LOGISTICS and the shareholding pattern of Aegis Logistics.

Finally, a word on dividends...

In the most recent financial year, SICAL LOGISTICS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Aegis Logistics paid Rs 5.8, and its dividend payout ratio stood at 39.5%.

You may visit here to review the dividend history of SICAL LOGISTICS, and the dividend history of Aegis Logistics.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.