SKIPPER | FORBES & CO.. | SKIPPER/ FORBES & CO.. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.5 | 13.4 | 370.2% | View Chart |
P/BV | x | 4.6 | 3.7 | 126.6% | View Chart |
Dividend Yield | % | 0.0 | 14.1 | 0.2% |
SKIPPER FORBES & CO.. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SKIPPER Mar-23 |
FORBES & CO.. Mar-23 |
SKIPPER/ FORBES & CO.. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 149 | 964 | 15.4% | |
Low | Rs | 50 | 331 | 15.1% | |
Sales per share (Unadj.) | Rs | 192.9 | 342.6 | 56.3% | |
Earnings per share (Unadj.) | Rs | 3.5 | 148.3 | 2.3% | |
Cash flow per share (Unadj.) | Rs | 8.0 | 169.4 | 4.7% | |
Dividends per share (Unadj.) | Rs | 0.10 | 65.00 | 0.2% | |
Avg Dividend yield | % | 0.1 | 10.0 | 1.0% | |
Book value per share (Unadj.) | Rs | 74.7 | 126.4 | 59.1% | |
Shares outstanding (eoy) | m | 102.67 | 12.90 | 795.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.9 | 27.3% | |
Avg P/E ratio | x | 28.7 | 4.4 | 657.7% | |
P/CF ratio (eoy) | x | 12.4 | 3.8 | 324.5% | |
Price / Book Value ratio | x | 1.3 | 5.1 | 26.0% | |
Dividend payout | % | 2.9 | 43.8 | 6.6% | |
Avg Mkt Cap | Rs m | 10,208 | 8,349 | 122.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 975 | 1,430 | 68.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 19,803 | 4,420 | 448.1% | |
Other income | Rs m | 170 | 2,684 | 6.3% | |
Total revenues | Rs m | 19,973 | 7,104 | 281.1% | |
Gross profit | Rs m | 1,846 | -45 | -4,086.1% | |
Depreciation | Rs m | 468 | 272 | 172.0% | |
Interest | Rs m | 1,049 | 176 | 596.2% | |
Profit before tax | Rs m | 499 | 2,191 | 22.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 144 | 278 | 51.7% | |
Profit after tax | Rs m | 356 | 1,913 | 18.6% | |
Gross profit margin | % | 9.3 | -1.0 | -912.0% | |
Effective tax rate | % | 28.8 | 12.7 | 226.9% | |
Net profit margin | % | 1.8 | 43.3 | 4.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,569 | 3,786 | 384.8% | |
Current liabilities | Rs m | 11,048 | 4,096 | 269.7% | |
Net working cap to sales | % | 17.8 | -7.0 | -253.7% | |
Current ratio | x | 1.3 | 0.9 | 142.7% | |
Inventory Days | Days | 11 | 143 | 7.9% | |
Debtors Days | Days | 66 | 480 | 13.8% | |
Net fixed assets | Rs m | 7,657 | 3,038 | 252.0% | |
Share capital | Rs m | 103 | 129 | 79.6% | |
"Free" reserves | Rs m | 7,571 | 1,502 | 504.2% | |
Net worth | Rs m | 7,674 | 1,631 | 470.6% | |
Long term debt | Rs m | 1,919 | 806 | 238.1% | |
Total assets | Rs m | 22,226 | 6,825 | 325.6% | |
Interest coverage | x | 1.5 | 13.5 | 11.0% | |
Debt to equity ratio | x | 0.3 | 0.5 | 50.6% | |
Sales to assets ratio | x | 0.9 | 0.6 | 137.6% | |
Return on assets | % | 6.3 | 30.6 | 20.6% | |
Return on equity | % | 4.6 | 117.3 | 3.9% | |
Return on capital | % | 16.1 | 97.1 | 16.6% | |
Exports to sales | % | 41.2 | 6.1 | 677.1% | |
Imports to sales | % | 14.5 | 7.8 | 185.9% | |
Exports (fob) | Rs m | 8,164 | 269 | 3,034.0% | |
Imports (cif) | Rs m | 2,866 | 344 | 832.8% | |
Fx inflow | Rs m | 8,164 | 271 | 3,007.5% | |
Fx outflow | Rs m | 2,866 | 383 | 747.6% | |
Net fx | Rs m | 5,297 | -112 | -4,731.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,842 | 546 | 520.7% | |
From Investments | Rs m | -979 | 2,159 | -45.4% | |
From Financial Activity | Rs m | -1,853 | -2,428 | 76.3% | |
Net Cashflow | Rs m | 10 | 274 | 3.6% |
Indian Promoters | % | 66.5 | 73.9 | 90.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.8 | 12.5 | 38.3% | |
FIIs | % | 4.6 | 11.6 | 39.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.5 | 26.2 | 128.2% | |
Shareholders | 59,503 | 12,619 | 471.5% | ||
Pledged promoter(s) holding | % | 0.0 | 98.3 | - |
Compare SKIPPER With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SKIPPER | FORBES & CO.. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.79% | -1.75% | -0.20% |
1-Month | 31.08% | 4.60% | 8.31% |
1-Year | 212.02% | -23.91% | 73.48% |
3-Year CAGR | 81.21% | -35.56% | 45.54% |
5-Year CAGR | 37.26% | -28.23% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the SKIPPER share price and the FORBES & CO.. share price.
Moving on to shareholding structures...
The promoters of SKIPPER hold a 66.5% stake in the company. In case of FORBES & CO.. the stake stands at 73.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SKIPPER and the shareholding pattern of FORBES & CO...
Finally, a word on dividends...
In the most recent financial year, SKIPPER paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.9%.
FORBES & CO.. paid Rs 65.0, and its dividend payout ratio stood at 43.8%.
You may visit here to review the dividend history of SKIPPER, and the dividend history of FORBES & CO...
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.