SKIPPER | T & I GLOBAL | SKIPPER/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 49.6 | 11.1 | 446.1% | View Chart |
P/BV | x | 4.6 | 1.8 | 251.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
SKIPPER T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SKIPPER Mar-23 |
T & I GLOBAL Mar-23 |
SKIPPER/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 149 | 136 | 109.5% | |
Low | Rs | 50 | 66 | 75.8% | |
Sales per share (Unadj.) | Rs | 192.9 | 300.5 | 64.2% | |
Earnings per share (Unadj.) | Rs | 3.5 | 16.6 | 20.8% | |
Cash flow per share (Unadj.) | Rs | 8.0 | 18.5 | 43.3% | |
Dividends per share (Unadj.) | Rs | 0.10 | 0 | - | |
Avg Dividend yield | % | 0.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 74.7 | 143.8 | 52.0% | |
Shares outstanding (eoy) | m | 102.67 | 5.07 | 2,025.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.3 | 153.5% | |
Avg P/E ratio | x | 28.7 | 6.1 | 472.8% | |
P/CF ratio (eoy) | x | 12.4 | 5.4 | 227.8% | |
Price / Book Value ratio | x | 1.3 | 0.7 | 189.6% | |
Dividend payout | % | 2.9 | 0 | - | |
Avg Mkt Cap | Rs m | 10,208 | 512 | 1,995.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 975 | 56 | 1,754.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 19,803 | 1,523 | 1,300.0% | |
Other income | Rs m | 170 | 42 | 407.4% | |
Total revenues | Rs m | 19,973 | 1,565 | 1,276.1% | |
Gross profit | Rs m | 1,846 | 99 | 1,861.6% | |
Depreciation | Rs m | 468 | 10 | 4,812.8% | |
Interest | Rs m | 1,049 | 2 | 57,641.2% | |
Profit before tax | Rs m | 499 | 129 | 385.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 144 | 45 | 318.4% | |
Profit after tax | Rs m | 356 | 84 | 422.0% | |
Gross profit margin | % | 9.3 | 6.5 | 143.2% | |
Effective tax rate | % | 28.8 | 34.9 | 82.5% | |
Net profit margin | % | 1.8 | 5.5 | 32.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,569 | 807 | 1,804.8% | |
Current liabilities | Rs m | 11,048 | 565 | 1,956.2% | |
Net working cap to sales | % | 17.8 | 15.9 | 111.7% | |
Current ratio | x | 1.3 | 1.4 | 92.3% | |
Inventory Days | Days | 11 | 68 | 16.6% | |
Debtors Days | Days | 66 | 106,520,714 | 0.0% | |
Net fixed assets | Rs m | 7,657 | 486 | 1,575.7% | |
Share capital | Rs m | 103 | 51 | 202.6% | |
"Free" reserves | Rs m | 7,571 | 679 | 1,115.8% | |
Net worth | Rs m | 7,674 | 729 | 1,052.3% | |
Long term debt | Rs m | 1,919 | 0 | - | |
Total assets | Rs m | 22,226 | 1,293 | 1,718.7% | |
Interest coverage | x | 1.5 | 72.1 | 2.0% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.2 | 75.6% | |
Return on assets | % | 6.3 | 6.7 | 94.9% | |
Return on equity | % | 4.6 | 11.6 | 40.1% | |
Return on capital | % | 16.1 | 18.0 | 89.7% | |
Exports to sales | % | 41.2 | 62.8 | 65.7% | |
Imports to sales | % | 14.5 | 0 | - | |
Exports (fob) | Rs m | 8,164 | 956 | 853.9% | |
Imports (cif) | Rs m | 2,866 | NA | - | |
Fx inflow | Rs m | 8,164 | 956 | 853.6% | |
Fx outflow | Rs m | 2,866 | 13 | 22,014.4% | |
Net fx | Rs m | 5,297 | 943 | 561.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,842 | 50 | 5,694.1% | |
From Investments | Rs m | -979 | -137 | 716.7% | |
From Financial Activity | Rs m | -1,853 | NA | 578,921.9% | |
Net Cashflow | Rs m | 10 | -87 | -11.4% |
Indian Promoters | % | 66.5 | 53.3 | 124.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.8 | 0.0 | - | |
FIIs | % | 4.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.5 | 46.7 | 71.8% | |
Shareholders | 59,503 | 6,057 | 982.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare SKIPPER With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD LLOYDS ENGINEERING WORKS TRIVENI TURBINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | SKIPPER | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.60% | 0.34% | -0.20% |
1-Month | 31.33% | 20.43% | 8.31% |
1-Year | 212.61% | 170.50% | 73.48% |
3-Year CAGR | 81.33% | 40.32% | 45.54% |
5-Year CAGR | 37.31% | 26.02% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the SKIPPER share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of SKIPPER hold a 66.5% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of SKIPPER and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, SKIPPER paid a dividend of Rs 0.1 per share. This amounted to a Dividend Payout ratio of 2.9%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of SKIPPER, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.